OFFICE, ONE STORY Cost Card for 10289453

LEE COUNTY PROPERTY APPRAISER 2023 Tax Roll GENERATED ON 4/28/2024 2:33 PM

SITE ADDRESS

3570 BONITA BEACH RD SW

OWNER'S NAME

DREAM BIG TDG LLC

OWNER'S ADDRESS

3372 MONTARA DR
BONITA SPRINGS FL 34134

PROPERTY DESCRIPTION

ARROYAL PB 3 PG 80 PT
LT 93 FR SE COR OF LOT 93
W 264 FT TO POB TH W 132 FT
N 330 FT E 132 FT S 330 FT POB
LESS RD R/W OR 1984/2152

DOR CODE	17 - OFFICE, ONE STORY
NBHD CODE	56-204.0 BONITA BCH RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	12	REINFORCED CONCRETE
ROOF COVER	4	BUILD UP TAR AND G
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	16	TERRAZZO EPOXY STR
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	4.0000	ABOVE AVERAGE
LIVING UNITS	LVGU	1.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BALCONY	2009	168	20	34	5,805
BASE	2009	1,400	100	1,400	239,050
CATHEDRAL FLOOR AREA	2009	400	130	520	88,790
FINISHED OPEN PORCH	2009	206	30	61	10,416
MEZZANINE FINISHED	2009	500	50	250	42,687
UNFINISHED OPEN PORCH	2009	82	20	16	2,732










TOTALS		2,756		2,281	389,480

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	10854.00	3.40	1.00	L	2008	2.00	0.72	-	26,571
2	WALL DC	WALL - DECORATIVE - C.B.S.	0.00	0.00	300.00	13.34	1.00	L	2008	2.00	0.72	-	2,881
3	FENCE A	FENCE - WOOD STOCKADE	0.00	0.00	96.00	3.35	1.00	L	2008	10.00	0.60	-	193
4	SLAB	SLAB - CONCRETE	0.00	0.00	144.00	6.93	1.00	L	2008	2.00	0.72	-	719







TOTAL OF EXTRA FEATURE VALUES													30,364

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

1700

1STORY OFF

CN-2

1.00

20.00

36,808.00

1.00

TOTAL OF LAND LINE VALUES

736,160

FOLIO ID: 10289453 STRAP: 33-47-25-B4-00293.0020

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.50	145.94	218.91	2,281	499,334	78%	389,480

IMP TYPE

49 - Offices - Low Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2020000316372	12/11/2020	01	01	I	817,500
2006000103708	2/23/2006	06	06	V	500,000
1329/894	2/1/1972	06	06	V	64,000

VALUE SUMMARY	2023	2022
BUILDING COST VALUE	389,480	347,604
BUILDING EXTRA FEATURES	*	*
LAND EXTRA FEATURES	30,364	29,526
LAND VALUE	736,160	441,696
COST APPROACH VALUE	1,156,004	818,826
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	954,473	650,158
MARKET VALUE	954,473	650,158