LEE COUNTY PROPERTY APPRAISER 2024 Tax Roll GENERATED ON 10/31/2024 9:26 PM
SITE ADDRESS
3630-3636 BONITA BEACH RD SW
OWNER'S NAME
BELLAMIA PROPERTY HOLDINGS LLC
OWNER'S ADDRESS
3630 BONITA BEACH RD
BONITA SPRINGS FL 34134
PROPERTY DESCRIPTION
ARROYAL PB 3 PG 80
W 164 FT LOT 93
LESS RD R/W OR 2007/3798

DOR CODE 11 - STORES, ONE STORY
NBHD CODE
56-204.0
BONITA BCH RD CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 3 ASPHALT OR COMPOSITION
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 2.0000 BELOW AVERAGE
UNITS IN BUILDING UNITS 2.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1950 1,659 100 1,659   0
CANOPY 1950 13 30 4   0
FINISHED ENCLOSED PORCH 1950 108 80 86   0
FINISHED OPEN PORCH 1950 121 30 36   0
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 1,901 1,785 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 GAR C GARAGE - CONCRETE 0.00 0.00 320.00 36.50 1.00 B 1957 1.00 0.60 - 0
2 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 5040.00 4.00 1.00 L 1973 2.00 0.60 - 0
3 CH LK 8 FENCE - CHAIN LINK - 8 FOOT 164.00 0.00 164.00 31.25 1.00 L 1980 5.00 0.60 - 0
4 CH LK 6 FENCE - CHAIN LINK - 6 FOOT 100.00 0.00 100.00 23.75 1.00 L 1980 5.00 0.60 - 0
5 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 5730.00 4.00 1.00 L 2015 2.00 0.84 - 0
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1100 STORE 1 FL C-1A 164 273 1.00 1.00 0 20.00 45,956.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 919,120
FOLIO ID: 10289454 STRAP: 33-47-25-B4-00293.0030
CARD 1 of 3
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.94 153.61 144.39 1,785 257,736 61% 157,219
IMP TYPE 21 - Stores/Office/Res Combination MODEL 4 - COMMERCIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2023000335366 10/5/2023 01 30 I 2,550,000
2018000140226 6/7/2018 01 01 I 990,000
2014000257249 12/16/2014 01 01 I 725,000
1188/1759 3/1/1977 06 06 I 89,000
 
 
 
VALUE SUMMARY 2024 2023
BUILDING COST VALUE * *
BUILDING EXTRA FEATURES * *
LAND EXTRA FEATURES * *
LAND VALUE * *
COST APPROACH VALUE * *
INCOME APPROACH VALUE 1,152,855 1,002,698
SALES APPROACH VALUE * *
MARKET VALUE 1,152,855 1,002,698
LEE COUNTY PROPERTY APPRAISER 2024 Tax Roll GENERATED ON 10/31/2024 9:26 PM
SITE ADDRESS
3630-3636 BONITA BEACH RD SW
OWNER'S NAME
BELLAMIA PROPERTY HOLDINGS LLC
OWNER'S ADDRESS
3630 BONITA BEACH RD
BONITA SPRINGS FL 34134
PROPERTY DESCRIPTION
ARROYAL PB 3 PG 80
W 164 FT LOT 93
LESS RD R/W OR 2007/3798

DOR CODE 11 - STORES, ONE STORY
NBHD CODE
56-204.0
BONITA BCH RD CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 2.0
EXTERIOR WALL 25 MODULAR METAL
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 2.0000 BELOW AVERAGE
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1979 4,800 100 4,800   0
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,800 4,800 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 3.00 1,500.00 1.00 B 1979 2.00 0.60 - 0
2 PVMT C PAVEMENT - CONCRETE 157.00 22.00 3454.00 5.51 1.00 L 1979 1.00 0.60 - 0
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1100 STORE 1 FL C-1A 164 273 1.00 1.00 0 20.00 45,956.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 919,120
FOLIO ID: 10289454 STRAP: 33-47-25-B4-00293.0030
CARD 2 of 3
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.94 60.00 56.40 4,800 270,720 60% 162,432
IMP TYPE 84 - Warehouse - CB/Brick MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY 2024 2023
LEE COUNTY PROPERTY APPRAISER 2024 Tax Roll GENERATED ON 10/31/2024 9:26 PM
SITE ADDRESS
3630-3636 BONITA BEACH RD SW
OWNER'S NAME
BELLAMIA PROPERTY HOLDINGS LLC
OWNER'S ADDRESS
3630 BONITA BEACH RD
BONITA SPRINGS FL 34134
PROPERTY DESCRIPTION
ARROYAL PB 3 PG 80
W 164 FT LOT 93
LESS RD R/W OR 2007/3798

DOR CODE 11 - STORES, ONE STORY
NBHD CODE
56-204.0
BONITA BCH RD CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 3 ASPHALT OR COMPOSITION
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
AVERAGE OFFICE 1973 480 100 480   0
BASE 1973 3,340 100 3,340   0
CANOPY 1973 275 30 83   0
FINISHED UTILITY 1973 3,180 50 1,590   0
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 7,275 5,493 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR S OVERHEAD DOOR - SMALL LESS THAN 10X10 0.00 0.00 2.00 900.00 1.00 B 1983 2.00 0.60 - 0
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1100 STORE 1 FL C-1A 164 273 1.00 1.00 0 20.00 45,956.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 919,120
FOLIO ID: 10289454 STRAP: 33-47-25-B4-00293.0030
CARD 3 of 3
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.87 136.45 118.71 5,493 652,074 61% 397,765
IMP TYPE 35 - Stores - Retail MODEL 4 - COMMERCIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY 2024 2023