STORES, ONE STORY Cost Card for 10289455

LEE COUNTY PROPERTY APPRAISER 2023 Tax Roll GENERATED ON 6/21/2024 4:09 PM

SITE ADDRESS

3600 BONITA BEACH RD SW

OWNER'S NAME

NODA DAVID & RAQUEL R

OWNER'S ADDRESS

3600 BONITA BEACH RD SW
BONITA SPRINGS FL 34134

PROPERTY DESCRIPTION

ARROYAL PB 3 PG 80
PT LT 93 E100FT OF W264FT
LES R/W OR 1996/4553

DOR CODE	11 - STORES, ONE STORY
NBHD CODE	56-204.0 BONITA BCH RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	9	RIGID FRAME W/BAR
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1999	3,294	100	3,294	523,275
FINISHED OPEN PORCH	1999	680	30	204	32,407
FINISHED UPPER STORY	1999	740	100	740	117,554
FINISHED UTILITY	1999	1,504	55	827	131,375
MEZZANINE FINISHED	1999	340	50	170	27,006
PATIO	1999	2,072	5	104	16,521
SEMI-FINISED BASE	1999	202	80	162	25,735









TOTALS		8,832		5,501	873,872

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	5760.00	3.40	1.00	L	1999	2.00	0.60	-	11,750
2	CH LK 6	FENCE - CHAIN LINK - 6 FOOT	240.00	0.00	240.00	16.89	1.00	L	1993	5.00	0.60	-	2,432
3	OHDOR S	OVERHEAD DOOR - SMALL LESS THAN 10X10	0.00	0.00	2.00	900.00	1.00	B	2006	2.00	0.68	-	1,224








TOTAL OF EXTRA FEATURE VALUES													15,406

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

1100

STORE 1 FL

C-1A

100

273

1.00

8.00

27,315.00

1.00

TOTAL OF LAND LINE VALUES

218,520

FOLIO ID: 10289455 STRAP: 33-47-25-B4-00293.0040

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.24	191.21	237.10	5,501	1,304,287	67%	873,872

IMP TYPE

91 - Church

MODEL

8 - CHURCH/THEATER/AUDITORIUM

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2014000257287	11/24/2014	01	01	I	771,150
2005000008603	8/26/2005	06	06	I	1,400,000
2316/4017	7/1/1992	06	06	I	192,000

VALUE SUMMARY	2023	2022
BUILDING COST VALUE	873,872	790,668
BUILDING EXTRA FEATURES	1,224	1,188
LAND EXTRA FEATURES	14,182	14,182
LAND VALUE	218,520	218,520
COST APPROACH VALUE	1,107,798	1,024,558
INCOME APPROACH VALUE	1,430,838	1,061,519
SALES APPROACH VALUE	1,430,838	1,061,445
MARKET VALUE	1,430,838	1,061,519