LEE COUNTY PROPERTY APPRAISER 2023 Tax Roll GENERATED ON 6/24/2024 7:40 AM
SITE ADDRESS
28470 ROCHESTER CT
OWNER'S NAME
WOOD JAMES P TR
OWNER'S ADDRESS
28470 ROCHESTER CT
BONITA SPRINGS FL 34135
PROPERTY DESCRIPTION
WORTHINGTON COUNTRY CLUB
REPLAT BLK 7 PB 49 PG 42
LOT 4

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-159.3
WORTHINGTON
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 2
BATHROOMS 2.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 11 CERAMIC CLAY TILE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2022 612 13 80   8,809
BASE 1994 2,060 100 2,060   226,840
FINISHED GARAGE 1994 755 40 302   33,255
FINISHED OPEN PORCH 1994 292 20 58   6,387
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,719 2,500 275,291
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 1994 5.00 0.60 - 0
2 PATIO B PATIO - BRICK AND TILE 0.00 0.00 612.00 10.82 1.00 B 2022 1.00 0.99 - 6,556
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 6,556
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 140 SFR GOLF RPD 82 125 1.00 1.00 3 160,239.00 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 160,239
FOLIO ID: 10354592 STRAP: 05-48-26-B2-00407.0040
CARD 1 of 1
STRUCT
INDEX
BASE
RATE
EFF
BASE RATE
EFF
AREA
RCN REMAINING
WORTH
COST
VALUE
1.14 127.10 144.89 2,500 362,225 76% 275,291
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT
DATE TYPE
INST
OVR
CODE
V
I
SALE
PRICE
2020000282407 11/11/2020 01 01 I 450,000
2019000283484 11/25/2019 01 01 I 320,000
3238/4774 3/30/2000 06 06 I 269,000
2544/2830 8/1/1994 06 06 I 236,900
 
 
 
VALUE SUMMARY 2023 2022
BUILDING COST VALUE 275,291 240,843
BUILDING EXTRA FEATURES 6,556 1,452
LAND EXTRA FEATURES * *
LAND VALUE 160,239 116,607
COST APPROACH VALUE 442,086 358,902
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 570,841 410,104
MARKET VALUE 570,841 410,104
LEE COUNTY PROPERTY APPRAISER 2023 Tax Roll GENERATED ON 6/24/2024 7:40 AM
SITE ADDRESS
28470 ROCHESTER CT
OWNER'S NAME
WOOD JAMES P TR
OWNER'S ADDRESS
28470 ROCHESTER CT
BONITA SPRINGS FL 34135
PROPERTY DESCRIPTION
WORTHINGTON COUNTRY CLUB
REPLAT BLK 7 PB 49 PG 42
LOT 4

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-159.3
WORTHINGTON
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
EXTRA SINK (WET BAR) XWB 1.00
SHUTTERS ELECTRIC SHUTTE 0.50
HURRICANE SHUTTERS HSHUTT SHUTTERS PANEL & ELECTRIC
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10354592 STRAP: 05-48-26-B2-00407.0040
CARD 1 of 1 (Continued)
STRUCT
INDEX
BASE
RATE
EFF
BASE RATE
EFF
AREA
RCN REMAINING
WORTH
COST
VALUE
BOOK/PAGE OR
INSTRUMENT
DATE TYPE
INST
OVR
CODE
V
I
SALE
PRICE
VALUE SUMMARY 2023 2022