MUNICIPAL - OTHER Cost Card for 10575897

LEE COUNTY PROPERTY APPRAISER 2024 Tax Roll GENERATED ON 7/14/2025 1:36 AM

SITE ADDRESS

2817 SW 3RD LN

OWNER'S NAME

CITY OF CAPE CORAL

OWNER'S ADDRESS

PO BOX 150027
CAPE CORAL FL 33915

PROPERTY DESCRIPTION

CAPE CORAL UNIT 54
PB 19 PG 86
ALL OF BLK 3934 +
BLK 3935 TR A + VAC ROW AS
DESC IN INST #2006-394539

DOR CODE	89 - MUNICIPAL - OTHER
NBHD CODE	57-302.7 NORTH CAPE RESI PARCELS

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	9	RIGID FRAME W/BAR
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	7	VINYL TILE
INTERIOR FLOOR	14	CARPET
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	5	CHILLED WATER
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2006	33,314	100	33,314	8,116,053
FINISHED OPEN PORCH	2006	3,136	30	941	229,249
FINISHED OPEN PORCH	2006	391	30	117	28,504
FINISHED UPPER STORY	2006	21,811	100	21,811	5,313,659
UNFINISHED OPEN PORCH	2006	2,449	20	489	119,132











TOTALS		61,101		56,672	13,806,597

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	198611.00	4.00	1.00	L	2007	2.00	0.68	-	540,222
2	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	57479.00	2.40	1.00	B	2007	2.00	0.68	-	93,806
3	UTY FIN	UTILITY - FINISHED	0.00	0.00	358.00	28.71	1.00	B	2007	2.00	0.68	-	6,989
4	T CT BT	TENNIS COURT - BLACK TOP	0.00	0.00	13820.00	7.50	1.00	L	2007	2.00	0.68	-	70,482
5	GAZ	GAZEBO	0.00	0.00	850.00	35.30	1.00	B	2007	2.00	0.68	-	20,403
6	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	7218.00	4.00	1.00	L	2006	2.00	0.66	-	19,056
7	CH LK12	FENCE - CHAIN LINK - 12 FOOT	0.00	0.00	1215.00	45.50	1.00	L	2006	5.00	0.60	-	33,170
8	WALL DC	WALL - DECORATIVE - C.B.S.	96.00	6.00	576.00	18.92	1.00	L	2006	2.00	0.66	-	7,193
9	SLAB	SLAB - CONCRETE	0.00	0.00	1457.00	6.93	1.00	L	2006	2.00	0.66	-	6,664
10	OHDOR S	OVERHEAD DOOR - SMALL LESS THAN 10X10	0.00	0.00	2.00	900.00	1.00	B	2006	2.00	0.66	-	1,188
11	CARPRTU	CARPORT - UNFINISHED	105.00	71.00	7455.00	10.15	1.00	B	2013	1.00	0.90	-	68,101
TOTAL OF EXTRA FEATURE VALUES													1,175,825

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

8900

MUNICIPAL

RD-D

1.00

21,000.00

27.05

1.00

TOTAL OF LAND LINE VALUES

568,050

FOLIO ID: 10575897 STRAP: 17-44-23-C1-03934.0000

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.21	275.81	333.73	56,672	18,913,147	73%	13,806,597

IMP TYPE

90 - School

MODEL

9 - EDUCATIONAL/RECREATIONAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	2024	2023
BUILDING COST VALUE	13,806,597	14,695,023
BUILDING EXTRA FEATURES	190,487	145,698
LAND EXTRA FEATURES	985,338	603,651
LAND VALUE	568,050	568,050
COST APPROACH VALUE	15,550,472	16,012,422
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	15,550,472	16,012,422
MARKET VALUE	15,550,472	16,012,422