LEE COUNTY PROPERTY APPRAISER 2024 Tax Roll GENERATED ON 5/11/2025 4:57 AM
SITE ADDRESS
428 DEL PRADO BLVD N
OWNER'S NAME
JLRM LLC
OWNER'S ADDRESS
5031 RUSTIC OAK CIR
NAPLES FL 34105
PROPERTY DESCRIPTION
CAPRI COMMONS LAND CONDO
AS DESC IN INSTRUMENT 2021000104939
LAND UNIT 1
DOR CODE 16 - COMMUNITY SHOPPING CENTER
NBHD CODE
57-301.0
PINE ISLAND RD CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 9 RIGID FRAME W/BAR
ROOF COVER 4 BUILD UP TAR AND G
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 4 ROOF TOP
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2005 22,057 100 22,057   1,766,567
FINISHED OPEN PORCH 2005 2,532 30 760   60,869
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 24,589 22,817 1,827,436
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 22059.00 2.40 1.00 B 2005 2.00 0.64 - 33,883
2 POOL C POOL - COMMERCIAL 18.00 10.00 180.00 129.00 1.00 B 2006 2.00 0.66 - 15,325
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 49,208
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1600 CMMNTY SH CTR CC 0 0 1.00 1.00 0 15.00 23,018.00 SF 1.00 - RB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 345,270
FOLIO ID: 10602886 STRAP: 07-44-24-C2-15000.0010
CARD 1 of 1
STRUCT
INDEX
BASE
RATE
EFF
BASE RATE
EFF
AREA
RCN REMAINING
WORTH
COST
VALUE
0.84 144.47 121.35 22,817 2,768,843 66% 1,827,436
IMP TYPE 38 - Shopping Center - Neighborhood MODEL 4 - COMMERCIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT
DATE TYPE
INST
OVR
CODE
V
I
SALE
PRICE
 
 
 
 
 
 
 
VALUE SUMMARY 2024 2023
BUILDING COST VALUE 1,827,436 1,744,371
BUILDING EXTRA FEATURES 49,208 45,100
LAND EXTRA FEATURES * *
LAND VALUE 345,270 345,270
COST APPROACH VALUE 2,221,914 2,134,741
INCOME APPROACH VALUE 4,479,456 3,895,850
SALES APPROACH VALUE 4,479,456 3,895,850
MARKET VALUE 4,479,456 3,895,850