OFFICE, MULTI-STORY Cost Card for 10000571

LEE COUNTY PROPERTY APPRAISER GENERATED ON 9/28/2024 9:31 AM Current Working Values

SITE ADDRESS

420 EAST RAILROAD AVE

OWNER'S NAME

MAK BG PROPERTY LLC

OWNER'S ADDRESS

3060 PEACHTREE RD NW STE 400
ATLANTA GA 30305

PROPERTY DESCRIPTION

BOCA GRANDE
BLK.21 PB 7 PG 1
LOTS 16 THRU 18

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	51-201.0 BOCA GRANDE

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	8	CLAY OR BERMUDA TILE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	12	HARDWOOD
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1991	2,770	100	2,770	276,513
FINISHED OPEN PORCH	1991	40	30	12	1,198
FINISHED UPPER STORY	1991	460	100	460	45,919
PATIO	1991	190	5	10	998
UNFINISHED OPEN PORCH	1991	264	20	53	5,291











TOTALS		3,724		3,305	329,919

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	PVMT C	PAVEMENT - CONCRETE	0.00	0.00	1485.00	5.51	1.00	L	1991	1.00	0.68	-	5,564
2	WALL DC	WALL - DECORATIVE - C.B.S.	40.00	4.00	160.00	18.92	1.00	L	1991	2.00	0.60	-	1,816
3	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	3490.00	2.40	1.00	B	1991	2.00	0.60	-	5,026








TOTAL OF EXTRA FEATURE VALUES													12,406

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

1800

MULTI STORY OFF

C-2A

1.00

158.13

7,722.00

1.00

TOTAL OF LAND LINE VALUES

1,221,080

FOLIO ID: 10000571 STRAP: 14-43-20-01-00021.0160

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.20	145.94	175.13	3,305	578,805	57%	329,919

IMP TYPE

49 - Offices - Low Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2007000375247	12/17/2007	06	06	I	1,500,000
2005000113066	10/14/2005	06	06	I	1,425,000
2950/1503	4/20/1998	01	01	I	147,900
2443/887	11/1/1993	01	01	I	420,000
2046/4637	2/1/1989	06	06	I	325,000

VALUE SUMMARY	Current Values	2023
BUILDING COST VALUE	329,919	329,919
BUILDING EXTRA FEATURES	5,026	5,026
LAND EXTRA FEATURES	7,380	7,380
LAND VALUE	1,221,080	1,221,080
COST APPROACH VALUE	1,563,405	1,563,405
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	1,563,405	1,563,405
MARKET VALUE	1,563,405	1,563,405