MIXED USE - STORE/OFFICE OR STORE/RES Cost Card for 10004126

LEE COUNTY PROPERTY APPRAISER GENERATED ON 5/6/2024 12:57 AM Current Working Values

SITE ADDRESS

14830 CAPTIVA DR

OWNER'S NAME

WS SSIR OWNER LLC

OWNER'S ADDRESS

660 STEAMBOAT RD
3RD FL
GREENWICH CT 06830

PROPERTY DESCRIPTION

PARL N OF CAPTIVA BCH SUB
AS DESC IN OR 1846 PG 3931

DOR CODE	12 - MIXED USE - STORE/OFFICE OR STORE/RES
NBHD CODE	52-201.0 CAPTIVA & ISLANDS N

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		4
BATHROOMS		0
EXTERIOR WALL	11	BOARD & BATTEN -AB
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	3	ASPHALT OR COMPOSITION
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	12	HARDWOOD
INTERIOR FLOOR	14	CARPET
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	4.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

APARTMENT	1985	3,775	100	3,775	320,151
AVERAGE OFFICE	1985	2,000	100	2,000	169,616
BASE	1985	15,459	100	15,459	1,311,050
BASE	1985	60	100	60	5,088
FINISHED CARPORT	1985	5,067	30	1,520	128,908
FINISHED OPEN PORCH	1985	4,123	30	1,238	104,993
FINISHED OPEN PORCH	1985	665	30	200	16,962
FINISHED UPPER STORY	1985	1,797	100	1,797	152,400
FINISHED UTILITY	1985	76	50	38	3,223
SEMI-FINISED BASE	1985	667	80	534	45,288
STOOP	1985	425	10	43	3,647
STOOP	1985	466	10	46	3,901




TOTALS		34,580		26,710	2,265,227

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	33414.00	4.00	1.00	L	1985	2.00	0.60	-	80,194
2	CH LK 6	FENCE - CHAIN LINK - 6 FOOT	0.00	0.00	350.00	23.75	1.00	L	1985	5.00	0.60	-	4,988
3	FENCE A	FENCE - WOOD STOCKADE	0.00	0.00	1064.00	4.25	1.00	L	1985	10.00	0.60	-	2,713
4	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	21306.00	2.40	1.00	B	1985	2.00	0.60	-	30,681
5	SHED MT	SHED - METAL W/FLOOR	10.00	8.00	80.00	6.74	1.00	B	1994	2.00	0.60	-	324
6	SHED MT	SHED - METAL W/FLOOR	10.00	8.00	80.00	6.74	1.00	B	1994	2.00	0.60	-	324





TOTAL OF EXTRA FEATURE VALUES													119,224

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

1200

STORE/OFF/RES

C-1

1.00

126.50

69,880.00

1.00

TOTAL OF LAND LINE VALUES

8,839,820

FOLIO ID: 10004126 STRAP: 26-45-21-00-00011.0000

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
0.86	153.61	132.10	26,710	3,528,391	64%	2,265,227

IMP TYPE

21 - Stores/Office/Res Combination

MODEL

4 - COMMERCIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2021000322855	9/27/2021	05	05	I	50,380,117
3020/2139	10/1/1998	04	04	I	28,250,000

VALUE SUMMARY	Current Values	2023
BUILDING COST VALUE	2,265,227	2,293,454
BUILDING EXTRA FEATURES	31,329	31,329
LAND EXTRA FEATURES	87,895	73,851
LAND VALUE	8,839,820	8,839,820
COST APPROACH VALUE	11,224,271	11,238,454
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	10,866,688	8,839,830
MARKET VALUE	10,866,688	8,839,830