UTILITY Cost Card for 10027950

LEE COUNTY PROPERTY APPRAISER GENERATED ON 5/17/2025 5:33 AM Current Working Values

SITE ADDRESS

3501 BURNT STORE RD N

OWNER'S NAME

BURNT STORE G3 LLC

OWNER'S ADDRESS

8719 E SAN ALBERTO #200
SCOTTSDALE AZ 85258

PROPERTY DESCRIPTION

PAR LYING IN SW 1/4 OF SECT E OF BURNT STORE RD LESS ROW DESC IN INST# 2009000022332 + INST# 2009000022333
LESS PORT DESC IN INST# 2009000022334

DOR CODE	91 - UTILITY
NBHD CODE	57-302.0 NORTH CAPE CORAL

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	22	PRECAST PANEL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	13	PRESTRESS CONCRETE
ROOF COVER	1	MIN. ROOFING-CORR.
INTERIOR WALL	0	NONE
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2001	288	100	288	31,510















TOTALS		288		288	31,510

E X T R A F E A T U R E S

LINE

CODE

DESCRIPTION

LENGTH

WIDTH

UNITS

UNIT PRICE

PCT COND

L/B

YEAR

AMN DEPR

DEPR ADJ

CAP FLAG

COST

CH LK 8

FENCE - CHAIN LINK - 8 FOOT

300.00

0.00

300.00

31.25

1.00

2001

5.00

0.60

5,625

TOTAL OF EXTRA FEATURE VALUES

5,625

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	9100	UTILITY	IPD	0	0	1.00	1.00	0	0.35	720,047.00	SF	1.00	-	JF
2	9520	LAKE	IPD	0	0	1.00	1.00	0	435.00	56.60	AC	1.00	-	JH
3	9911	MKT VALUE CONS	IPD	0	0	1.00	1.00	0	1,000.00	1.93	AC	1.00	-	JF







TOTAL OF LAND LINE VALUES														278,567

FOLIO ID: 10027950 STRAP: 20-43-23-C4-00001.0020

CARD 1 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.15	142.00	163.30	288	47,030	67%	31,510

IMP TYPE

73 - Utilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2025000027371	1/17/2025	05	05	I	7,000,000
2911/1929	1/15/1998	04	04	V	1,155,000
2579/3669	2/1/1995	04	04	V	1,300,000
2310/2699	6/1/1992	04	04	V	131,300

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	75,333	85,815
BUILDING EXTRA FEATURES	*	*
LAND EXTRA FEATURES	5,625	5,625
LAND VALUE	278,567	278,567
COST APPROACH VALUE	359,525	370,007
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	359,524	348,217
MARKET VALUE	359,524	348,217
ASSESSED VALUE	346,480	346,480

LEE COUNTY PROPERTY APPRAISER GENERATED ON 5/17/2025 5:33 AM Current Working Values

SITE ADDRESS

3501 BURNT STORE RD N

OWNER'S NAME

BURNT STORE G3 LLC

OWNER'S ADDRESS

8719 E SAN ALBERTO #200
SCOTTSDALE AZ 85258

PROPERTY DESCRIPTION

PAR LYING IN SW 1/4 OF SECT E OF BURNT STORE RD LESS ROW DESC IN INST# 2009000022332 + INST# 2009000022333
LESS PORT DESC IN INST# 2009000022334

DOR CODE	91 - UTILITY
NBHD CODE	57-302.0 NORTH CAPE CORAL

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	22	PRECAST PANEL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	13	PRESTRESS CONCRETE
ROOF COVER	1	MIN. ROOFING-CORR.
INTERIOR WALL	7	NONE
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2001	200	100	200	17,506















TOTALS		200		200	17,506

E X T R A F E A T U R E S

LINE

CODE

DESCRIPTION

LENGTH

WIDTH

UNITS

UNIT PRICE

PCT COND

L/B

YEAR

AMN DEPR

DEPR ADJ

CAP FLAG

COST

TOTAL OF EXTRA FEATURE VALUES

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	9100	UTILITY	IPD	0	0	1.00	1.00	0	0.35	720,047.00	SF	1.00	-	JF
2	9520	LAKE	IPD	0	0	1.00	1.00	0	435.00	56.60	AC	1.00	-	JH
3	9911	MKT VALUE CONS	IPD	0	0	1.00	1.00	0	1,000.00	1.93	AC	1.00	-	JF







TOTAL OF LAND LINE VALUES														278,567

FOLIO ID: 10027950 STRAP: 20-43-23-C4-00001.0020

CARD 2 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
0.92	142.00	130.64	200	26,128	67%	17,506

IMP TYPE

73 - Utilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 5/17/2025 5:33 AM Current Working Values

SITE ADDRESS

3501 BURNT STORE RD N

OWNER'S NAME

BURNT STORE G3 LLC

OWNER'S ADDRESS

8719 E SAN ALBERTO #200
SCOTTSDALE AZ 85258

PROPERTY DESCRIPTION

PAR LYING IN SW 1/4 OF SECT E OF BURNT STORE RD LESS ROW DESC IN INST# 2009000022332 + INST# 2009000022333
LESS PORT DESC IN INST# 2009000022334

DOR CODE	91 - UTILITY
NBHD CODE	57-302.0 NORTH CAPE CORAL

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	23	REINFORCED CONCRETE/ICF
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	12	REINFORCED CONCRETE
ROOF COVER	1	MIN. ROOFING-CORR.
INTERIOR WALL	7	NONE
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2012	240	100	240	26,317















TOTALS		240		240	26,317

E X T R A F E A T U R E S

LINE

CODE

DESCRIPTION

LENGTH

WIDTH

UNITS

UNIT PRICE

PCT COND

L/B

YEAR

AMN DEPR

DEPR ADJ

CAP FLAG

COST

TOTAL OF EXTRA FEATURE VALUES

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	9100	UTILITY	IPD	0	0	1.00	1.00	0	0.35	720,047.00	SF	1.00	-	JF
2	9520	LAKE	IPD	0	0	1.00	1.00	0	435.00	56.60	AC	1.00	-	JH
3	9911	MKT VALUE CONS	IPD	0	0	1.00	1.00	0	1,000.00	1.93	AC	1.00	-	JF







TOTAL OF LAND LINE VALUES														278,567

FOLIO ID: 10027950 STRAP: 20-43-23-C4-00001.0020

CARD 3 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
0.99	142.00	140.58	240	33,739	78%	26,317

IMP TYPE

73 - Utilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024