LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/5/2024 3:40 AM Current Working Values
SITE ADDRESS
12831 YACHT CLUB CIR
OWNER'S NAME
OSMUN BRUCE E TR
OWNER'S ADDRESS
4161 COOPER CT
BOULDER CO 80303
PROPERTY DESCRIPTION
RIVERSIDE YACHT CLUB ESTS
PB 47 PG 22
LOT 57

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
22-155.3
RIVERSIDE YACHT CLUB ESTATES
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 2.5
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 1996 996 13 129   13,346
BASE 1996 1,999 100 1,999   206,815
FINISHED GARAGE 1996 532 40 213   22,037
FINISHED OPEN PORCH 1996 212 20 42   4,345
FINISHED SCREEN PORCH 1996 38 30 11   1,138
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,777 2,394 247,682
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 POOL R POOL - RESIDENTIAL 12.00 27.00 324.00 105.95 1.00 B 1996 2.00 0.60 - 20,597
2 PATIO C PATIO - CONCRETE 0.00 0.00 672.00 10.53 1.00 B 1996 2.00 0.60 - 4,246
3 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 1996 5.00 0.60 - 4,860
4 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 1996 5.00 0.60 - 0
5 OSH OUTDOOR SHOWER 0.00 0.00 1.00 0.00 1.00 B 1996 2.00 0.60 - 0
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 29,703
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 130 SFR LAKE RM-2 65 125 1.00 1.00 3 203,139.55 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 203,140
FOLIO ID: 10203759 STRAP: 17-45-24-02-00000.0570
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.10 127.10 139.81 2,394 334,705 74% 247,682
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2024000147615 5/23/2024 01 01 I 750,000
2016000118991 6/2/2016 01 01 I 470,000
3934/3519 4/30/2003 06 08 I 435,000
2716/1490 6/1/1996 06 06 V 61,900
2635/285 9/1/1995 02 02 V 1,115,000
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 247,682 247,682
BUILDING EXTRA FEATURES 29,703 29,703
LAND EXTRA FEATURES * *
LAND VALUE 203,140 203,140
COST APPROACH VALUE 480,525 480,525
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 573,038 573,038
MARKET VALUE 573,038 573,038
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/5/2024 3:40 AM Current Working Values
SITE ADDRESS
12831 YACHT CLUB CIR
OWNER'S NAME
OSMUN BRUCE E TR
OWNER'S ADDRESS
4161 COOPER CT
BOULDER CO 80303
PROPERTY DESCRIPTION
RIVERSIDE YACHT CLUB ESTS
PB 47 PG 22
LOT 57

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
22-155.3
RIVERSIDE YACHT CLUB ESTATES
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY CONC/ASPH
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
SHUTTERS ELECTRIC SHUTTE 0.50
HURRICANE SHUTTERS HSHUTT HURR GLASS & SHUTTERS
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10203759 STRAP: 17-45-24-02-00000.0570
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024