LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 2.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 25 MODULAR METAL
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
AVERAGE OFFICE 1998 4,302 185 7,959   336,188
AVERAGE OFFICE 1998 8,800 185 16,280   687,667
BASE 1998 59,428 100 59,428   2,510,239
FAIR OFFICE 1998 6,302 120 7,562   319,419
FINISHED CARPORT 1998 6,366 60 3,820   161,357
FINISHED LOADING PLATFORM 1998 912 60 547   23,105
FINISHED OPEN PORCH 1998 906 50 454   19,177
MEZZANINE UNFINISHED 1998 5,060 30 1,518   64,120
STORE DISPLAY AREA - AVERAGE 1998 4,400 185 8,140   343,834
UNFINISHED LOADING PLATFORM 1998 9,398 30 2,819   119,075
   
   
   
   
   
   
TOTALS 105,874 108,527 4,584,180
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 5.00 1,500.00 1.00 B 1998 2.00 0.60 - 4,500
2 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 7700.00 2.40 1.00 B 2001 2.00 0.60 - 11,088
3 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 2.00 1,500.00 1.00 B 2001 2.00 0.60 - 1,800
4 ELEV P ELEVATOR - PASSENGER 0.00 0.00 2.00 23,634.00 1.00 B 1998 2.00 0.60 - 28,361
5 CH LK 6 FENCE - CHAIN LINK - 6 FOOT 0.00 0.00 2875.00 23.75 1.00 L 1998 5.00 0.60 - 40,969
6 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 380562.00 4.00 1.00 L 1998 2.00 0.60 - 913,349
7 PVMT C PAVEMENT - CONCRETE 0.00 0.00 9114.00 5.51 1.00 L 1998 1.00 0.74 - 37,161
8 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 74483.00 2.40 1.00 B 1998 2.00 0.60 - 107,256
9 UTY FIN UTILITY - FINISHED 10.00 16.00 160.00 28.71 1.00 B 2022 2.00 0.96 - 4,410
 
 
TOTAL OF EXTRA FEATURE VALUES 1,148,894
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 1 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.32 50.00 66.00 108,527 7,162,782 64% 4,584,180
IMP TYPE 84 - Warehouse - CB/Brick MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2016000125979 6/1/2016 05 05 I 21,120,000
2805/3881 3/27/1997 01 01 V 470,000
1906/3333 3/1/1987 01 01 V 334,700
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 7,558,039 8,683,857
BUILDING EXTRA FEATURES 448,229 448,040
LAND EXTRA FEATURES 991,479 991,982
LAND VALUE 3,458,990 3,458,990
COST APPROACH VALUE 12,456,737 13,582,869
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 7,591,478 7,939,820
MARKET VALUE 7,591,478 7,939,820
ADDITIONAL FLOORS CARD 1 of 12 FOLIO:10238375 PARCEL NO: 20-43-25-00-00003.002B
FLOOR 1
Floor plan
FLOOR 2
Floor plan
   
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 10 HARDI/LOG/FSP
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 5 ASPHALT TILE
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 2.0000 BELOW AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 448 100 448   34,326
FINISHED OPEN PORCH 1998 96 30 29   2,222
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 544 477 36,548
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 2 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.82 146.00 119.72 477 57,106 64% 36,548
IMP TYPE 127 - Gate-Guard House MODEL 5 - OFFICE/MEDICAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 42,218 100 42,218   490,404
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 42,218 42,218 490,404
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 42218.00 2.40 1.00 B 1998 2.00 0.60 - 60,794
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 60,794
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 3 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.88 22.00 19.36 42,218 817,340 60% 490,404
IMP TYPE 86 - Lumber/Open Storage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 27,686 100 27,686   285,055
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 27,686 27,686 285,055
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 27686.00 2.40 1.00 B 1998 2.00 0.60 - 39,868
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 39,868
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 4 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.78 22.00 17.16 27,686 475,092 60% 285,055
IMP TYPE 86 - Lumber/Open Storage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 0 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 22,208 100 22,208   225,722
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 22,208 22,208 225,722
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 22208.00 2.40 1.00 B 1998 2.00 0.60 - 31,980
2 SHED FR SHED - FRAME W/FLOOR 0.00 0.00 156.00 29.56 1.00 B 1998 2.00 0.60 - 2,767
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 34,747
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 5 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.77 22.00 16.94 22,208 376,204 60% 225,722
IMP TYPE 86 - Lumber/Open Storage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 38,876 100 38,876   395,136
FAIR OFFICE 1998 1,296 120 1,555   15,805
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 40,172 40,431 410,941
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 40172.00 2.40 1.00 B 1998 2.00 0.60 - 57,848
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 57,848
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 6 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.77 22.00 16.94 40,431 684,901 60% 410,941
IMP TYPE 86 - Lumber/Open Storage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 16,020 100 16,020   460,223
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 16,020 16,020 460,223
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 16020.00 2.40 1.00 B 1998 2.00 0.60 - 23,069
2 UTY UNF UTILITY - UNFINISHED 0.00 0.00 140.00 20.70 1.00 B 1998 2.00 0.60 - 1,739
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 24,808
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 7 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.76 63.00 47.88 16,020 767,038 60% 460,223
IMP TYPE 80 - Manufacturing - Light MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 16,020 100 16,020   460,223
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 16,020 16,020 460,223
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 16020.00 2.40 1.00 B 1998 2.00 0.60 - 23,069
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 23,069
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 8 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.76 63.00 47.88 16,020 767,038 60% 460,223
IMP TYPE 80 - Manufacturing - Light MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 16,020 100 16,020   460,223
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 16,020 16,020 460,223
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 16020.00 2.40 1.00 B 1998 2.00 0.60 - 23,069
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 23,069
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 9 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.76 63.00 47.88 16,020 767,038 60% 460,223
IMP TYPE 80 - Manufacturing - Light MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 1.0000 LOW COST
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 7,750 100 7,750   60,357
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 7,750 7,750 60,357
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 7750.00 2.40 1.00 B 1998 2.00 0.60 - 11,160
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 11,160
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 10 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.59 22.00 12.98 7,750 100,595 60% 60,357
IMP TYPE 86 - Lumber/Open Storage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 1.0000 LOW COST
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 6,200 100 6,200   48,286
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 6,200 6,200 48,286
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 6200.00 2.40 1.00 B 1998 2.00 0.60 - 8,928
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 8,928
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 11 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.59 22.00 12.98 6,200 80,476 60% 48,286
IMP TYPE 86 - Lumber/Open Storage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2025 7:05 AM Current Working Values
SITE ADDRESS
7751 BAYSHORE RD
OWNER'S NAME
STORE MASTER FUNDING X LLC
OWNER'S ADDRESS
8377 E HARTFORD DR #100
SCOTTSDALE AZ 85255
PROPERTY DESCRIPTION
PARL IN NE1/4 OF SE1/4
AS DESC IN OR 1906 PG3333 LESS OR 3797 PG 4506 FOR RD R/W
DOR CODE 43 - LUMBER YARDS, SAWMILLS
NBHD CODE
57-202.9
NORTH FORT MYERS BBB
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 29 NONE
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 1.0000 LOW COST
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1998 4,530 100 4,530   35,878
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,530 4,530 35,878
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 4530.00 2.40 1.00 B 1998 2.00 0.60 - 6,523
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 6,523
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4300 LUMBER 0 0 1.00 1.00 9 4.00 864,710.00 SF 1.00 - DB
2 9530 POND 0 0 1.00 1.00 0 50.00 3.00 AC 1.00 - JF
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 3,458,990
FOLIO ID: 10238375 STRAP: 20-43-25-00-00003.002B
CARD 12 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.60 22.00 13.20 4,530 59,796 60% 35,878
IMP TYPE 86 - Lumber/Open Storage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024