OFFICE, MULTI-STORY Cost Card for 10255151

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/27/2024 8:01 AM Current Working Values

SITE ADDRESS

3620 COLONIAL BLVD

OWNER'S NAME

GULF COAST COMMERCIAL INVESTME

OWNER'S ADDRESS

3620 COLONIAL BLVD #140
FORT MYERS FL 33966

PROPERTY DESCRIPTION

PARL IN NW 1/4 OF NW 1/4
AS DESC IN OR 1813 PG 145

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	55-201.0 COLONIAL CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	8	CLAY OR BERMUDA TILE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	11	CERAMIC CLAY TILE
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2006	4,846	100	4,846	619,536
FINISHED OPEN PORCH	2006	246	30	74	9,461
FINISHED UPPER STORY	2006	5,481	100	5,481	700,718













TOTALS		10,573		10,401	1,329,715

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	2.00	23,400.00	1.00	B	2006	2.00	0.66	-	30,888
2	SLAB	SLAB - CONCRETE	22.00	13.00	286.00	6.93	1.00	L	2006	2.00	0.66	-	1,308
3	WALL DC	WALL - DECORATIVE - C.B.S.	24.00	19.00	456.00	18.92	1.00	L	2006	2.00	0.66	-	5,694
4	CH LK 6	FENCE - CHAIN LINK - 6 FOOT	500.00	0.00	500.00	23.75	1.00	L	2006	5.00	0.60	-	7,125
5	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	18509.00	4.00	1.00	L	2006	2.00	0.66	-	48,864






TOTAL OF EXTRA FEATURE VALUES													93,879

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

1800

MULTI STORY OFF

1.00

15.00

49,353.00

1.00

TOTAL OF LAND LINE VALUES

740,295

FOLIO ID: 10255151 STRAP: 05-45-25-00-00001.002A

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.20	145.94	175.13	10,401	1,821,527	73%	1,329,715

IMP TYPE

49 - Offices - Low Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2023000085579	3/8/2023	01	01	I	1,700,000
3993/87	7/15/2003	06	06	V	325,000

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	1,329,715	1,329,715
BUILDING EXTRA FEATURES	30,888	30,888
LAND EXTRA FEATURES	62,991	62,991
LAND VALUE	740,295	740,295
COST APPROACH VALUE	2,163,889	2,163,889
INCOME APPROACH VALUE	1,760,618	1,760,618
SALES APPROACH VALUE	1,760,618	1,760,618
MARKET VALUE	1,760,618	1,760,618