LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 24
BATHROOMS 24.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 6,207 100 6,207   965,715
FINISHED OPEN PORCH 2023 1,410 20 284   44,186
FINISHED OPEN PORCH 2023 1,410 20 284   44,186
FINISHED OPEN PORCH 2023 1,410 20 284   44,186
FINISHED UPPER STORY 2023 6,207 100 6,207   965,715
FINISHED UPPER STORY 2023 6,207 100 6,207   965,715
FINISHED UTILITY 2023 26 50 13   2,023
   
   
   
   
   
   
   
   
   
TOTALS 22,877 19,486 3,031,725
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 22840.00 2.40 1.00 B 2023 2.00 0.96 - 52,623
2 CH LK 6 FENCE - CHAIN LINK - 6 FOOT 999.00 1.00 999.00 23.75 1.00 L 2024 5.00 0.95 - 22,540
3 CH LK 6 FENCE - CHAIN LINK - 6 FOOT 366.00 1.00 366.00 23.75 1.00 L 2024 5.00 0.95 - 8,258
4 FNC AL6 FENCE - ALUM/VINYL - 6 FEET 999.00 1.00 999.00 51.00 1.00 L 2024 2.00 0.98 - 49,930
5 FNC AL6 FENCE - ALUM/VINYL - 6 FEET 815.00 1.00 815.00 51.00 1.00 L 2024 2.00 0.98 - 40,734
6 GATEE GATE ELECTRIC 0.00 0.00 2.00 0.00 1.00 L 2024 2.00 0.98 - *
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 174,085
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 1 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.08 147.00 158.76 19,486 3,093,597 98% 3,031,725
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2021000004743 1/5/2021 05 05 V 7,500,000
2019000225221 9/17/2019 05 05 V 5,050,000
2013000113904 5/10/2013 05 05 V 1,800,000
2011000087874 3/31/2011 11 11 V 10,100
4766/52 6/21/2005 05 05 V 3,046,200
3869/3897 3/5/2003 04 04 V 1,542,500
1065/1994 12/1/1974 01 01 V 480,000
VALUE SUMMARY Current Values 2025
BUILDING COST VALUE 50,094,885 48,070,798
BUILDING EXTRA FEATURES 2,619,694 2,646,873
LAND EXTRA FEATURES 851,533 868,580
LAND VALUE 9,181,140 9,181,140
COST APPROACH VALUE 62,747,252 60,767,391
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 59,342,655 60,767,389
MARKET VALUE 59,342,655 60,767,389
ADDITIONAL FLOORS CARD 1 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 60.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 36.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 12,034 100 12,034   1,802,963
FINISHED OPEN PORCH 2023 2,430 20 484   72,514
FINISHED OPEN PORCH 2023 2,363 20 471   70,566
FINISHED OPEN PORCH 2023 2,363 20 471   70,566
FINISHED UPPER STORY 2023 12,034 100 12,034   1,802,963
FINISHED UPPER STORY 2023 12,034 100 12,034   1,802,963
FINISHED UTILITY 2023 95 50 49   7,341
FINISHED UTILITY 2023 69 50 36   5,394
FINISHED UTILITY 2023 69 50 36   5,394
   
   
   
   
   
   
   
TOTALS 43,491 37,649 5,640,664
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 43553.00 2.40 1.00 B 2023 2.00 0.96 - 100,346
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 100,346
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 2 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.04 147.00 152.88 37,649 5,755,779 98% 5,640,664
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 2 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 60.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 36.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2024 12,034 100 12,034   1,821,360
FINISHED OPEN PORCH 2024 2,430 20 484   73,254
FINISHED OPEN PORCH 2024 2,363 20 471   71,286
FINISHED OPEN PORCH 2024 2,363 20 471   71,286
FINISHED UPPER STORY 2024 12,034 100 12,034   1,821,360
FINISHED UPPER STORY 2024 12,034 100 12,034   1,821,360
FINISHED UTILITY 2024 95 50 49   7,416
FINISHED UTILITY 2024 69 50 36   5,449
FINISHED UTILITY 2024 69 50 36   5,449
   
   
   
   
   
   
   
TOTALS 43,491 37,649 5,698,221
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 43553.00 2.40 1.00 B 2024 2.00 0.98 - 102,437
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 102,437
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 3 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.04 147.00 152.88 37,649 5,755,779 99% 5,698,221
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 3 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2024 9,276 100 9,276   1,390,434
FINISHED OPEN PORCH 2024 1,604 20 318   47,667
FINISHED OPEN PORCH 2024 1,604 20 318   47,667
FINISHED OPEN PORCH 2024 1,604 20 318   47,667
FINISHED UPPER STORY 2024 9,276 100 9,276   1,390,434
FINISHED UPPER STORY 2024 9,276 100 9,276   1,390,434
FINISHED UTILITY 2024 46 50 24   3,598
FINISHED UTILITY 2024 46 50 24   3,598
FINISHED UTILITY 2024 46 50 24   3,598
   
   
   
   
   
   
   
TOTALS 32,778 28,854 4,325,096
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 327820.00 2.40 1.00 B 2024 2.00 0.98 - 771,033
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 771,033
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 4 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.03 147.00 151.41 28,854 4,368,784 99% 4,325,096
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 4 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 60.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 36.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2024 12,034 100 12,034   1,821,360
FINISHED OPEN PORCH 2024 2,430 20 484   73,254
FINISHED OPEN PORCH 2024 2,363 20 471   71,286
FINISHED OPEN PORCH 2024 2,363 20 471   71,286
FINISHED UPPER STORY 2024 12,034 100 12,034   1,821,360
FINISHED UPPER STORY 2024 12,034 100 12,034   1,821,360
FINISHED UTILITY 2024 95 50 49   7,416
FINISHED UTILITY 2024 69 50 36   5,449
FINISHED UTILITY 2024 69 50 36   5,449
   
   
   
   
   
   
   
TOTALS 43,491 37,649 5,698,221
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 43553.00 2.40 1.00 B 2024 2.00 0.98 - 102,437
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 102,437
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 5 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.04 147.00 152.88 37,649 5,755,779 99% 5,698,221
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 5 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 60.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 36.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2024 12,034 100 12,034   1,821,360
FINISHED OPEN PORCH 2024 2,430 20 484   73,254
FINISHED OPEN PORCH 2024 2,363 20 471   71,286
FINISHED OPEN PORCH 2024 2,363 20 471   71,286
FINISHED UPPER STORY 2024 12,034 100 12,034   1,821,360
FINISHED UPPER STORY 2024 12,034 100 12,034   1,821,360
FINISHED UTILITY 2024 95 50 49   7,416
FINISHED UTILITY 2024 69 50 36   5,449
FINISHED UTILITY 2024 69 50 36   5,449
   
   
   
   
   
   
   
TOTALS 43,491 37,649 5,698,221
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 43553.00 2.40 1.00 B 2024 2.00 0.98 - 102,437
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 102,437
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 6 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.04 147.00 152.88 37,649 5,755,779 99% 5,698,221
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 6 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 60.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 36.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 12,034 100 12,034   1,802,963
FINISHED OPEN PORCH 2023 2,430 20 484   72,514
FINISHED OPEN PORCH 2023 2,363 20 471   70,566
FINISHED OPEN PORCH 2023 2,363 20 471   70,566
FINISHED UPPER STORY 2023 12,034 100 12,034   1,802,963
FINISHED UPPER STORY 2023 12,034 100 12,034   1,802,963
FINISHED UTILITY 2023 95 50 49   7,341
FINISHED UTILITY 2023 69 50 36   5,394
FINISHED UTILITY 2023 69 50 36   5,394
   
   
   
   
   
   
   
TOTALS 43,491 37,649 5,640,664
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 43553.00 2.40 1.00 B 2023 2.00 0.96 - 100,346
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 100,346
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 7 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.04 147.00 152.88 37,649 5,755,779 98% 5,640,664
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 7 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 9,276 100 9,276   1,376,390
FINISHED OPEN PORCH 2023 1,604 20 318   47,185
FINISHED OPEN PORCH 2023 1,604 20 318   47,185
FINISHED OPEN PORCH 2023 1,604 20 318   47,185
FINISHED UPPER STORY 2023 9,276 100 9,276   1,376,390
FINISHED UPPER STORY 2023 9,276 100 9,276   1,376,390
FINISHED UTILITY 2023 46 50 24   3,561
FINISHED UTILITY 2023 46 50 24   3,561
FINISHED UTILITY 2023 46 50 24   3,561
   
   
   
   
   
   
   
TOTALS 32,778 28,854 4,281,408
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 32782.00 2.40 1.00 B 2023 2.00 0.96 - 75,530
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 75,530
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 8 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.03 147.00 151.41 28,854 4,368,784 98% 4,281,408
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 8 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 60.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 36.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 12,034 100 12,034   1,802,963
FINISHED OPEN PORCH 2023 2,430 20 484   72,514
FINISHED OPEN PORCH 2023 2,363 20 471   70,566
FINISHED OPEN PORCH 2023 2,363 20 471   70,566
FINISHED UPPER STORY 2023 12,034 100 12,034   1,802,963
FINISHED UPPER STORY 2023 12,034 100 12,034   1,802,963
FINISHED UTILITY 2023 95 50 49   7,341
FINISHED UTILITY 2023 69 50 36   5,394
FINISHED UTILITY 2023 69 50 36   5,394
   
   
   
   
   
   
   
TOTALS 43,491 37,649 5,640,664
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 43553.00 2.40 1.00 B 2023 2.00 0.96 - 100,346
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 100,346
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 9 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.04 147.00 152.88 37,649 5,755,779 98% 5,640,664
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 9 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 24
BATHROOMS 24.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 6,207 100 6,207   965,715
FINISHED OPEN PORCH 2023 1,410 20 284   44,186
FINISHED OPEN PORCH 2023 1,410 20 284   44,186
FINISHED OPEN PORCH 2023 1,410 20 284   44,186
FINISHED UPPER STORY 2023 6,207 100 6,207   965,715
FINISHED UPPER STORY 2023 6,207 100 6,207   965,715
FINISHED UTILITY 2023 26 50 13   2,023
   
   
   
   
   
   
   
   
   
TOTALS 22,877 19,486 3,031,725
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 22840.00 2.40 1.00 B 2023 2.00 0.96 - 52,623
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 52,623
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 10 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.08 147.00 158.76 19,486 3,093,597 98% 3,031,725
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
ADDITIONAL FLOORS CARD 10 of 12 FOLIO:10256213 PARCEL NO: 14-45-25-P2-00001.0000
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 9 E.S. FORCED AIR
AC TYPE 8 E.S. SPLIT
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 3.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 284 100 284   31,010
FINISHED CARPORT 2023 391 30 117   12,775
FINISHED OPEN PORCH 2023 176 30 53   5,787
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 851 454 49,572
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 WALL DC WALL - DECORATIVE - C.B.S. 8.00 124.00 992.00 18.92 1.00 L 2023 2.00 0.96 - 18,018
2 UTY FIN UTILITY - FINISHED 28.00 32.00 896.00 28.71 1.00 B 2023 2.00 0.96 - 24,695
3 GAR C GARAGE - CONCRETE 17.00 18.00 306.00 36.50 1.00 B 2023 1.00 0.98 - 10,946
4 CH LK 6 FENCE - CHAIN LINK - 6 FOOT 0.00 1.00 1990.00 23.75 1.00 L 2023 5.00 0.90 - 42,536
5 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 155840.00 4.00 1.00 L 2023 2.00 0.96 - 598,426
6 GT HSE GATE HOUSE 8.00 8.00 64.00 137.40 1.00 B 2023 2.00 0.96 - 8,442
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 703,063
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 11 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.21 94.00 113.74 454 51,638 96% 49,572
IMP TYPE 126 - Shed Office Building MODEL 5 - OFFICE/MEDICAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/3/2026 4:14 AM Current Working Values
SITE ADDRESS
12101-164 GRAND JARDIN DR
OWNER'S NAME
RD TOWN PLANTATION LLC
OWNER'S ADDRESS
315 S BISCAYNE BLVD
MIAMI FL 33132
PROPERTY DESCRIPTION
PARCEL LOC IN SEC 14
DESC IN OR 4766 PG 52
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-204.0
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
UNITS IN BUILDING UNITS 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2023 7,800 100 7,800   1,249,897
DETACHED OPEN PORCH 2023 924 30 277   44,387
FINISHED OPEN PORCH 2023 2,011 20 402   64,418
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 10,735 8,479 1,358,702
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 SAUNA SAUNA 0.00 0.00 1.00 12,154.00 1.00 B 2023 5.00 0.90 - 10,939
2 POOL C POOL - COMMERCIAL 0.00 0.00 4161.00 129.00 1.00 B 2023 2.00 0.96 - 515,298
3 PATIO B PATIO - BRICK AND TILE 0.00 0.00 10301.00 12.78 1.00 B 2023 1.00 0.98 - 129,014
4 T CT CL TENNIS COURT - CLAY 0.00 0.00 7560.00 6.86 1.00 L 2023 2.00 0.96 - 49,787
5 WALL DC WALL - DECORATIVE - C.B.S. 8.00 75.00 600.00 18.92 1.00 L 2023 2.00 0.96 - 10,898
6 CH LK 8 FENCE - CHAIN LINK - 8 FOOT 0.00 1.00 370.00 31.25 1.00 L 2023 5.00 0.90 - 10,406
7 GAR C GARAGE - CONCRETE 65.00 20.00 1300.00 36.50 1.00 B 2023 1.00 0.98 - 46,501
8 GAR C GARAGE - CONCRETE 65.00 20.00 1300.00 36.50 1.00 B 2023 1.00 0.98 - 46,501
9 GAR C GARAGE - CONCRETE 65.00 20.00 1300.00 36.50 1.00 B 2023 1.00 0.98 - 46,501
10 GAR C GARAGE - CONCRETE 65.00 20.00 1300.00 36.50 1.00 B 2023 1.00 0.98 - 46,501
11 GAR C GARAGE - CONCRETE 65.00 20.00 1300.00 36.50 1.00 B 2023 1.00 0.98 - 46,501
TOTAL OF EXTRA FEATURE VALUES 1,086,544
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MDP-3 0 0 1.00 1.00 0 10.00 918,114.00 SF 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 9,181,140
FOLIO ID: 10256213 STRAP: 14-45-25-P2-00001.0000
CARD 12 of 12
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.07 156.00 166.92 8,479 1,415,315 96% 1,358,702
IMP TYPE 74 - Health/Clubhouse MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2025