COMMUNITY SHOPPING CENTER Cost Card for 10263156

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/23/2024 2:16 PM Current Working Values

SITE ADDRESS

7600 ALICO RD

OWNER'S NAME

FTPA STORAGE FT MYERS LLC

OWNER'S ADDRESS

150 E 52ND ST
SUITE 32002
NEW YORK NY 10022

PROPERTY DESCRIPTION

THE W 1/2 OF NE 1/4 OF NW
1/4 OF NE 1/4 + THE NW 1/4
OF SE 1/4 OF NW 1/4 OF NE LESS R/W OR 3185/4799

DOR CODE	16 - COMMUNITY SHOPPING CENTER
NBHD CODE	59-205.0 E. OF 41 TO SR 82

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	11	CERAMIC CLAY TILE
INTERIOR FLOOR	14	CARPET
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2002	6,241	100	6,241	573,693
FINISHED OPEN PORCH	2002	1,920	30	576	52,948
RESTAURANT - AVERAGE	2002	1,248	110	1,373	126,211
SEMI-FINISED BASE	2002	4,492	80	3,593	330,280












TOTALS		13,901		11,783	1,083,132

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	OHDOR L	OVERHEAD DOOR - LARGE 10X10 OR LARGER	0.00	0.00	9.00	1,500.00	1.00	B	2002	2.00	0.60	-	8,100
2	OHDOR S	OVERHEAD DOOR - SMALL LESS THAN 10X10	0.00	0.00	1.00	900.00	1.00	B	2002	2.00	0.60	-	540
3	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	29464.00	4.00	1.00	L	2002	2.00	0.60	-	70,714








TOTAL OF EXTRA FEATURE VALUES													79,354

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	CPD	0	0	1.00	1.00	0	20.00	67,812.00	SF	1.00	-	DB
2	4800	WAREHOUSE	IPD	0	0	1.00	1.00	0	4.00	199,211.00	SF	1.00	-	DB








TOTAL OF LAND LINE VALUES														2,153,084

FOLIO ID: 10263156 STRAP: 08-46-25-00-00003.0170

CARD 1 of 7

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.01	144.47	145.91	11,783	1,719,258	63%	1,083,132

IMP TYPE

38 - Shopping Center - Neighborhood

MODEL

4 - COMMERCIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2015000143340	6/30/2015	01	01	I	5,550,000
3444/4582	7/3/2001	08	08	V	525,000
3441/2215	6/26/2001	06	06	V	700,000
2319/88	8/1/1992	06	06	V	368,900
2075/3094	4/1/1989	06	06	V	277,400

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	3,723,372	3,723,372
BUILDING EXTRA FEATURES	152,910	152,910
LAND EXTRA FEATURES	265,767	265,767
LAND VALUE	2,153,084	2,153,084
COST APPROACH VALUE	6,295,133	6,295,133
INCOME APPROACH VALUE	9,268,951	9,268,951
SALES APPROACH VALUE	8,161,135	9,268,951
MARKET VALUE	8,161,135	9,268,951

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/23/2024 2:17 PM Current Working Values

SITE ADDRESS

7600 ALICO RD

OWNER'S NAME

FTPA STORAGE FT MYERS LLC

OWNER'S ADDRESS

150 E 52ND ST
SUITE 32002
NEW YORK NY 10022

PROPERTY DESCRIPTION

THE W 1/2 OF NE 1/4 OF NW
1/4 OF NE 1/4 + THE NW 1/4
OF SE 1/4 OF NW 1/4 OF NE LESS R/W OR 3185/4799

DOR CODE	16 - COMMUNITY SHOPPING CENTER
NBHD CODE	59-205.0 E. OF 41 TO SR 82

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2002	15,600	100	15,600	594,360















TOTALS		15,600		15,600	594,360

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	OHDOR S	OVERHEAD DOOR - SMALL LESS THAN 10X10	0.00	0.00	6.00	900.00	1.00	B	2002	2.00	0.60	-	3,240
2	DOOR HC	DOOR - HOLLOW CORE	0.00	0.00	144.00	150.00	1.00	B	2002	2.00	0.60	-	12,960
3	CH LK 6	FENCE - CHAIN LINK - 6 FOOT	0.00	0.00	1251.00	23.75	1.00	L	2002	5.00	0.60	-	17,827
4	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	73844.00	4.00	1.00	L	2002	2.00	0.60	-	177,226







TOTAL OF EXTRA FEATURE VALUES													211,253

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	CPD	0	0	1.00	1.00	0	20.00	67,812.00	SF	1.00	-	DB
2	4800	WAREHOUSE	IPD	0	0	1.00	1.00	0	4.00	199,211.00	SF	1.00	-	DB








TOTAL OF LAND LINE VALUES														2,153,084

FOLIO ID: 10263156 STRAP: 08-46-25-00-00003.0170

CARD 2 of 7

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.27	50.00	63.50	15,600	990,600	60%	594,360

IMP TYPE

83 - Personal Storage Facilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/23/2024 2:17 PM Current Working Values

SITE ADDRESS

7600 ALICO RD

OWNER'S NAME

FTPA STORAGE FT MYERS LLC

OWNER'S ADDRESS

150 E 52ND ST
SUITE 32002
NEW YORK NY 10022

PROPERTY DESCRIPTION

THE W 1/2 OF NE 1/4 OF NW
1/4 OF NE 1/4 + THE NW 1/4
OF SE 1/4 OF NW 1/4 OF NE LESS R/W OR 3185/4799

DOR CODE	16 - COMMUNITY SHOPPING CENTER
NBHD CODE	59-205.0 E. OF 41 TO SR 82

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	1	NONE
HEATING TYPE	1	NONE
AC TYPE	1	NONE
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2002	9,600	100	9,600	362,880















TOTALS		9,600		9,600	362,880

E X T R A F E A T U R E S

LINE

CODE

DESCRIPTION

LENGTH

WIDTH

UNITS

UNIT PRICE

PCT COND

L/B

YEAR

AMN DEPR

DEPR ADJ

CAP FLAG

COST

1

OHDOR S

OVERHEAD DOOR - SMALL LESS THAN 10X10

0.00

48.00

900.00

1.00

B

2002

2.00

0.60

-

25,920

TOTAL OF EXTRA FEATURE VALUES

25,920

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	CPD	0	0	1.00	1.00	0	20.00	67,812.00	SF	1.00	-	DB
2	4800	WAREHOUSE	IPD	0	0	1.00	1.00	0	4.00	199,211.00	SF	1.00	-	DB








TOTAL OF LAND LINE VALUES														2,153,084

FOLIO ID: 10263156 STRAP: 08-46-25-00-00003.0170

CARD 3 of 7

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.26	50.00	63.00	9,600	604,800	60%	362,880

IMP TYPE

83 - Personal Storage Facilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/23/2024 2:17 PM Current Working Values

SITE ADDRESS

7600 ALICO RD

OWNER'S NAME

FTPA STORAGE FT MYERS LLC

OWNER'S ADDRESS

150 E 52ND ST
SUITE 32002
NEW YORK NY 10022

PROPERTY DESCRIPTION

THE W 1/2 OF NE 1/4 OF NW
1/4 OF NE 1/4 + THE NW 1/4
OF SE 1/4 OF NW 1/4 OF NE LESS R/W OR 3185/4799

DOR CODE	16 - COMMUNITY SHOPPING CENTER
NBHD CODE	59-205.0 E. OF 41 TO SR 82

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	0	NONE
HEATING TYPE	0	NONE
AC TYPE	0	NONE
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2003	9,600	100	9,600	362,880















TOTALS		9,600		9,600	362,880

E X T R A F E A T U R E S

LINE

CODE

DESCRIPTION

LENGTH

WIDTH

UNITS

UNIT PRICE

PCT COND

L/B

YEAR

AMN DEPR

DEPR ADJ

CAP FLAG

COST

1

OHDOR S

OVERHEAD DOOR - SMALL LESS THAN 10X10

0.00

48.00

900.00

1.00

B

2003

2.00

0.60

-

25,920

TOTAL OF EXTRA FEATURE VALUES

25,920

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	CPD	0	0	1.00	1.00	0	20.00	67,812.00	SF	1.00	-	DB
2	4800	WAREHOUSE	IPD	0	0	1.00	1.00	0	4.00	199,211.00	SF	1.00	-	DB








TOTAL OF LAND LINE VALUES														2,153,084

FOLIO ID: 10263156 STRAP: 08-46-25-00-00003.0170

CARD 4 of 7

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.26	50.00	63.00	9,600	604,800	60%	362,880

IMP TYPE

83 - Personal Storage Facilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/23/2024 2:17 PM Current Working Values

SITE ADDRESS

7600 ALICO RD

OWNER'S NAME

FTPA STORAGE FT MYERS LLC

OWNER'S ADDRESS

150 E 52ND ST
SUITE 32002
NEW YORK NY 10022

PROPERTY DESCRIPTION

THE W 1/2 OF NE 1/4 OF NW
1/4 OF NE 1/4 + THE NW 1/4
OF SE 1/4 OF NW 1/4 OF NE LESS R/W OR 3185/4799

DOR CODE	16 - COMMUNITY SHOPPING CENTER
NBHD CODE	59-205.0 E. OF 41 TO SR 82

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	0	NONE
HEATING TYPE	0	NONE
AC TYPE	0	NONE
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2003	9,600	100	9,600	362,880















TOTALS		9,600		9,600	362,880

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	OHDOR S	OVERHEAD DOOR - SMALL LESS THAN 10X10	0.00	0.00	47.00	900.00	1.00	B	2003	2.00	0.60	-	25,380
2	DOOR HC	DOOR - HOLLOW CORE	0.00	0.00	31.00	150.00	1.00	B	2003	2.00	0.60	-	2,790









TOTAL OF EXTRA FEATURE VALUES													28,170

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	CPD	0	0	1.00	1.00	0	20.00	67,812.00	SF	1.00	-	DB
2	4800	WAREHOUSE	IPD	0	0	1.00	1.00	0	4.00	199,211.00	SF	1.00	-	DB








TOTAL OF LAND LINE VALUES														2,153,084

FOLIO ID: 10263156 STRAP: 08-46-25-00-00003.0170

CARD 5 of 7

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.26	50.00	63.00	9,600	604,800	60%	362,880

IMP TYPE

83 - Personal Storage Facilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/23/2024 2:17 PM Current Working Values

SITE ADDRESS

7600 ALICO RD

OWNER'S NAME

FTPA STORAGE FT MYERS LLC

OWNER'S ADDRESS

150 E 52ND ST
SUITE 32002
NEW YORK NY 10022

PROPERTY DESCRIPTION

THE W 1/2 OF NE 1/4 OF NW
1/4 OF NE 1/4 + THE NW 1/4
OF SE 1/4 OF NW 1/4 OF NE LESS R/W OR 3185/4799

DOR CODE	16 - COMMUNITY SHOPPING CENTER
NBHD CODE	59-205.0 E. OF 41 TO SR 82

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	0	NONE
HEATING TYPE	0	NONE
AC TYPE	0	NONE
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2003	9,600	100	9,600	362,880















TOTALS		9,600		9,600	362,880

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	OHDOR S	OVERHEAD DOOR - SMALL LESS THAN 10X10	0.00	0.00	47.00	900.00	1.00	B	2003	2.00	0.60	-	25,380
2	DOOR HC	DOOR - HOLLOW CORE	0.00	0.00	32.00	150.00	1.00	B	2003	2.00	0.60	-	2,880









TOTAL OF EXTRA FEATURE VALUES													28,260

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	CPD	0	0	1.00	1.00	0	20.00	67,812.00	SF	1.00	-	DB
2	4800	WAREHOUSE	IPD	0	0	1.00	1.00	0	4.00	199,211.00	SF	1.00	-	DB








TOTAL OF LAND LINE VALUES														2,153,084

FOLIO ID: 10263156 STRAP: 08-46-25-00-00003.0170

CARD 6 of 7

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.26	50.00	63.00	9,600	604,800	60%	362,880

IMP TYPE

83 - Personal Storage Facilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/23/2024 2:17 PM Current Working Values

SITE ADDRESS

7600 ALICO RD

OWNER'S NAME

FTPA STORAGE FT MYERS LLC

OWNER'S ADDRESS

150 E 52ND ST
SUITE 32002
NEW YORK NY 10022

PROPERTY DESCRIPTION

THE W 1/2 OF NE 1/4 OF NW
1/4 OF NE 1/4 + THE NW 1/4
OF SE 1/4 OF NW 1/4 OF NE LESS R/W OR 3185/4799

DOR CODE	16 - COMMUNITY SHOPPING CENTER
NBHD CODE	59-205.0 E. OF 41 TO SR 82

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2003	15,600	100	15,600	594,360















TOTALS		15,600		15,600	594,360

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	DOOR HC	DOOR - HOLLOW CORE	0.00	0.00	172.00	150.00	1.00	B	2003	2.00	0.60	-	15,480
2	OHDOR S	OVERHEAD DOOR - SMALL LESS THAN 10X10	0.00	0.00	8.00	900.00	1.00	B	2003	2.00	0.60	-	4,320









TOTAL OF EXTRA FEATURE VALUES													19,800

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	CPD	0	0	1.00	1.00	0	20.00	67,812.00	SF	1.00	-	DB
2	4800	WAREHOUSE	IPD	0	0	1.00	1.00	0	4.00	199,211.00	SF	1.00	-	DB








TOTAL OF LAND LINE VALUES														2,153,084

FOLIO ID: 10263156 STRAP: 08-46-25-00-00003.0170

CARD 7 of 7

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.27	50.00	63.50	15,600	990,600	60%	594,360

IMP TYPE

83 - Personal Storage Facilities

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024