LEE COUNTY PROPERTY APPRAISER GENERATED ON 10/8/2024 9:12 PM Current Working Values
SITE ADDRESS
20400 TRAILSIDE DR
OWNER'S NAME
SPECTRUM TRUST LLC
OWNER'S ADDRESS
20400 TRAILSIDE DR
ESTERO FL 33928
PROPERTY DESCRIPTION
TRAIL ACRES
BLK B PB 7 PG 46
LOTS 18 THRU 20

DOR CODE 11 - STORES, ONE STORY
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 1993 805 13 105   11,004
BASE 1993 2,841 100 2,841   297,725
FINISHED OPEN PORCH 1993 361 30 108   11,318
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,007 3,054 320,047
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 POOL R POOL - RESIDENTIAL 14.00 28.00 392.00 105.95 1.00 B 1993 2.00 0.60 - 24,919
2 PATIO C PATIO - CONCRETE 0.00 0.00 385.00 10.53 1.00 B 1993 2.00 0.60 - 2,432
3 JAZ B JACUZZI - TYPE B 0.00 0.00 1.00 13,000.00 1.00 B 1993 5.00 0.60 - 7,800
4 FPLC B FIREPLACE - TYPE B 0.00 0.00 1.00 5,450.00 1.00 B 1993 2.00 0.60 - 3,270
5 FENCE A FENCE - WOOD STOCKADE 40.00 6.00 240.00 4.25 1.00 L 1994 10.00 0.60 - 612
6 PVMT C PAVEMENT - CONCRETE 0.00 0.00 480.00 5.51 1.00 L 1993 1.00 0.70 - 1,851
7 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 5536.00 4.00 1.00 L 1993 2.00 0.60 - 13,286
8 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 1152.00 4.00 1.00 L 1993 2.00 0.60 - 2,765
 
 
 
TOTAL OF EXTRA FEATURE VALUES 56,935
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1100 STORE 1 FL CPD 116 179 1.00 1.00 0 9.00 26,760.54 SF 1.00 - DB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 240,845
FOLIO ID: 10273690 STRAP: 28-46-25-E2-0300B.0190
CARD 1 of 1
STRUCT
INDEX
BASE
RATE
EFF
BASE RATE
EFF
AREA
RCN REMAINING
WORTH
COST
VALUE
1.28 136.45 174.66 3,054 533,412 60% 320,047
IMP TYPE 35 - Stores - Retail MODEL 4 - COMMERCIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT
DATE TYPE
INST
OVR
CODE
V
I
SALE
PRICE
2021000284338 8/25/2021 01 30 I 393,400
2014000070735 4/4/2014 05 05 I 545,000
2013000267473 11/26/2013 11 11 I 450,200
4793/3626 7/11/2005 02 02 I 1,300,000
2393/3655 6/1/1993 02 02 V 125,000
2260/3854 9/1/1991 02 02 V 14,500
2259/4159 7/1/1991 04 04 V 17,000
VALUE SUMMARY Current Values 2023
BUILDING COST VALUE 320,047 320,047
BUILDING EXTRA FEATURES 38,421 38,421
LAND EXTRA FEATURES 18,514 18,514
LAND VALUE 240,845 240,845
COST APPROACH VALUE 617,827 617,827
INCOME APPROACH VALUE 813,184 813,184
SALES APPROACH VALUE 813,184 813,184
MARKET VALUE 813,184 813,184