LEE COUNTY PROPERTY APPRAISER GENERATED ON 5/11/2024 4:30 PM Current Working Values
SITE ADDRESS
3540 BONITA BEACH RD SW
OWNER'S NAME
SWF MANGO BAY BONITA LLC
OWNER'S ADDRESS
4100 N 28TH TER
HOLLYWOOD FL 33020
PROPERTY DESCRIPTION
ARROYAL PB 3 PG 80
E 264 FT LOT 93
LESS RD R/W OR 2007/306

DOR CODE 11 - STORES, ONE STORY
NBHD CODE
56-204.0
BONITA BCH RD CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 29 NONE
ROOF STRUCTURE 9 RIGID FRAME W/BAR
ROOF COVER 4 BUILD UP TAR AND G
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 16 TERRAZZO EPOXY STR
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2003 11,176 100 11,176   790,510
FINISHED OPEN PORCH 2003 449 30 135   9,549
RESTAURANT - AVERAGE 2003 1,092 110 1,201   84,950
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 12,717 12,512 885,009
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 FENCE A FENCE - WOOD STOCKADE 6.00 35.00 210.00 4.25 1.00 L 2003 10.00 0.60 - 536
2 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 23800.00 4.00 1.00 L 2003 2.00 0.60 - 57,120
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 57,656
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1100 STORE 1 FL CN-2 0 0 1.00 1.00 0 20.00 67,954.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 1,359,080
FOLIO ID: 10289452 STRAP: 33-47-25-B4-00293.0010
CARD 1 of 1
STRUCT
INDEX
BASE
RATE
EFF
BASE RATE
EFF
AREA
RCN REMAINING
WORTH
COST
VALUE
0.81 136.45 110.52 12,512 1,382,826 64% 885,009
IMP TYPE 35 - Stores - Retail MODEL 4 - COMMERCIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT
DATE TYPE
INST
OVR
CODE
V
I
SALE
PRICE
3395/3056 4/2/2001 06 06 V 625,000
 
 
 
 
 
 
VALUE SUMMARY Current Values 2023
BUILDING COST VALUE 885,009 898,837
BUILDING EXTRA FEATURES * *
LAND EXTRA FEATURES 57,656 50,592
LAND VALUE 1,359,080 1,359,080
COST APPROACH VALUE 2,301,745 2,308,509
INCOME APPROACH VALUE 3,058,116 3,058,116
SALES APPROACH VALUE 2,676,225 3,058,116
MARKET VALUE 2,676,225 3,058,116