LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/28/2024 10:36 AM Current Working Values
SITE ADDRESS
27921 RIVERWALK WAY
OWNER'S NAME
MCMAHON JOHN W TR
OWNER'S ADDRESS
9 CARRIAGE HOUSE LN
PEMBROKE MA 02359
PROPERTY DESCRIPTION
BONITA BAY UNIT FIVE
BLK C PB 40 PG 9
LOT 11

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
86-102.3
BONITA BAY SINGLE-FAM SUB + VACANT LAND
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 3.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 15 TRAVERTINE/STONE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 11-13'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1995 4,474 100 4,474   989,179
FINISHED GARAGE 1995 567 40 227   50,189
FINISHED OPEN PORCH 1995 459 20 92   20,341
POOL PATIO 1995 1,545 0 0   *
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 7,045 4,793 1,059,709
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 POOL R POOL - RESIDENTIAL 0.00 0.00 550.00 105.95 1.00 B 2014 2.00 0.82 - 47,783
2 PATIO C PATIO - CONCRETE 0.00 0.00 995.00 10.53 1.00 B 1995 2.00 0.60 - 6,286
3 JAZ B JACUZZI - TYPE B 0.00 0.00 1.00 13,000.00 1.00 B 1995 5.00 0.60 - 7,800
4 FPLC B FIREPLACE - TYPE B 0.00 0.00 1.00 5,450.00 1.00 B 1995 2.00 0.60 - 3,270
5 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 1995 5.00 0.60 - *
6 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 1995 5.00 0.60 - 4,860
7 XAC XTRA/ADDITIONAL A/C UNITS 0.00 0.00 1.00 8,000.00 1.00 B 2009 5.00 0.60 - 4,800
8 PEST PEST TUBES IN WALL 0.00 0.00 1.00 800.00 1.00 B 1995 5.00 0.60 - 480
9 FNC AL4 FENCE - ALUM/VINYL - 4 FEET 96.00 1.00 96.00 45.00 1.00 L 2014 2.00 0.82 - 3,542
 
 
TOTAL OF EXTRA FEATURE VALUES 78,821
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 130 SFR LAKE PUD 0 0 1.00 1.00 3 1,158,877.17 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 1,158,877
FOLIO ID: 10289728 STRAP: 33-47-25-B2-0110C.0110
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.06 285.73 302.87 4,793 1,451,656 73% 1,059,709
IMP TYPE 110 - S Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2018000140172 6/7/2018 01 01 I 1,525,000
2014000104694 5/15/2014 01 01 I 875,000
3138/3435 6/22/1999 06 06 I 687,000
2304/4370 6/1/1992 06 06 V 120,000
2140/4443 4/1/1990 06 06 V 145,000
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 1,059,709 1,059,709
BUILDING EXTRA FEATURES 75,279 75,279
LAND EXTRA FEATURES 3,542 3,542
LAND VALUE 1,158,877 1,158,877
COST APPROACH VALUE 2,297,407 2,297,407
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 2,297,407 2,688,959
MARKET VALUE 2,297,407 2,688,959
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/28/2024 10:36 AM Current Working Values
SITE ADDRESS
27921 RIVERWALK WAY
OWNER'S NAME
MCMAHON JOHN W TR
OWNER'S ADDRESS
9 CARRIAGE HOUSE LN
PEMBROKE MA 02359
PROPERTY DESCRIPTION
BONITA BAY UNIT FIVE
BLK C PB 40 PG 9
LOT 11

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
86-102.3
BONITA BAY SINGLE-FAM SUB + VACANT LAND
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION 3-6'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
CENTRAL VAC CVAC 1.00
HURRICANE SHUTTERS HSHUTT HURRICANE GLASS
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10289728 STRAP: 33-47-25-B2-0110C.0110
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 1 of 1 FOLIO:10289728 PARCEL NO: 33-47-25-B2-0110C.0110
FLOOR 0
Floor plan
FLOOR 1
Floor plan