OFFICE, MULTI-STORY Cost Card for 10290678

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/29/2024 3:31 AM Current Working Values

SITE ADDRESS

9200-9240 BONITA BEACH RD SE

OWNER'S NAME

WYNN PROPERTIES INC

OWNER'S ADDRESS

9220 BONITA BEACH RD #200
BONITA SPRINGS FL 34135

PROPERTY DESCRIPTION

BONITA FARMS PB 3 PG 27
PT LT 33 + 38
DESC OR 1932 PG 2588

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	56-204.0 BONITA BCH RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	12	REINFORCED CONCRETE
ROOF COVER	4	BUILD UP TAR AND G
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	8	DEC WALL COVER
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	4	ROOF TOP
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1986	13,891	100	13,891	*
FINISHED OPEN PORCH	1986	3,307	30	992	*
FINISHED OPEN PORCH	1986	3,307	30	992	*
FINISHED UPPER STORY	1986	13,891	100	13,891	*












TOTALS		34,396		29,766	0

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	2.00	23,400.00	1.00	B	1986	2.00	0.60	-	*
2	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	43810.00	4.00	1.00	L	1986	2.00	0.60	-	*
3	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	27000.00	2.40	1.00	B	1986	2.00	0.60	-	*
4	CH LK 6	FENCE - CHAIN LINK - 6 FOOT	737.00	0.00	737.00	23.75	1.00	L	1988	5.00	0.60	-	*







TOTAL OF EXTRA FEATURE VALUES													0

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1700	1STORY OFF	CPD	0	0	1.00	1.00	0	20.00	421,266.00	SF	1.00	-	DB
2	9530	POND		0	0	1.00	1.00	0	50.00	1.00	AC	1.00	-	JF








TOTAL OF LAND LINE VALUES														8,425,370

FOLIO ID: 10290678 STRAP: 34-47-25-B4-00136.0040

CARD 1 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.18	145.94	172.21	29,766	5,126,003	60%	3,075,602

IMP TYPE

49 - Offices - Low Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	*	*
BUILDING EXTRA FEATURES	*	*
LAND EXTRA FEATURES	*	*
LAND VALUE	*	8,425,370
COST APPROACH VALUE	*	*
INCOME APPROACH VALUE	11,427,526	11,427,526
SALES APPROACH VALUE	*	*
MARKET VALUE	*	11,427,526

* The Approaches to value on this parcel are incomplete or not applicable due to age or parcel type.

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/29/2024 3:31 AM Current Working Values

SITE ADDRESS

9200-9240 BONITA BEACH RD SE

OWNER'S NAME

WYNN PROPERTIES INC

OWNER'S ADDRESS

9220 BONITA BEACH RD #200
BONITA SPRINGS FL 34135

PROPERTY DESCRIPTION

BONITA FARMS PB 3 PG 27
PT LT 33 + 38
DESC OR 1932 PG 2588

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	56-204.0 BONITA BCH RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	12	REINFORCED CONCRETE
ROOF COVER	4	BUILD UP TAR AND G
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	8	DEC WALL COVER
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	4	ROOF TOP
QUALITY	4.0000	ABOVE AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1992	16,171	100	16,171	*
FINISHED OPEN PORCH	1992	1,219	30	366	*
FINISHED OPEN PORCH	1992	1,278	30	384	*
FINISHED UPPER STORY	1992	16,342	100	16,342	*
FINISHED UTILITY	1992	380	50	190	*
FINISHED UTILITY	1992	428	50	214	*
UNFINISHED OPEN PORCH	1992	1,323	20	265	*









TOTALS		37,141		33,932	0

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	33844.00	4.00	1.00	L	1992	2.00	0.60	-	*
2	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	5208.00	4.00	1.00	L	1992	2.00	0.60	-	*
3	WALL DC	WALL - DECORATIVE - C.B.S.	0.00	0.00	258.00	18.92	1.00	L	1992	2.00	0.60	-	*
4	SLAB	SLAB - CONCRETE	0.00	0.00	228.00	6.93	1.00	L	1992	2.00	0.60	-	*
5	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	2.00	23,400.00	1.00	B	1992	2.00	0.60	-	*
6	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	33327.00	2.40	1.00	B	1992	2.00	0.60	-	*





TOTAL OF EXTRA FEATURE VALUES													0

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1700	1STORY OFF	CPD	0	0	1.00	1.00	0	20.00	421,266.00	SF	1.00	-	DB
2	9530	POND		0	0	1.00	1.00	0	50.00	1.00	AC	1.00	-	JF








TOTAL OF LAND LINE VALUES														8,425,370

FOLIO ID: 10290678 STRAP: 34-47-25-B4-00136.0040

CARD 2 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.25	145.94	182.43	33,932	6,190,215	60%	3,714,129

IMP TYPE

49 - Offices - Low Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/29/2024 3:31 AM Current Working Values

SITE ADDRESS

9200-9240 BONITA BEACH RD SE

OWNER'S NAME

WYNN PROPERTIES INC

OWNER'S ADDRESS

9220 BONITA BEACH RD #200
BONITA SPRINGS FL 34135

PROPERTY DESCRIPTION

BONITA FARMS PB 3 PG 27
PT LT 33 + 38
DESC OR 1932 PG 2588

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	56-204.0 BONITA BCH RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		3.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	28	GLASS/THERMOPANE
EXTERIOR WALL	17	CB STUCCO
ROOF STRUCTURE	12	REINFORCED CONCRETE
ROOF COVER	4	BUILD UP TAR AND G
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	4	ROOF TOP
QUALITY	4.0000	ABOVE AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1995	14,502	100	14,502	*
CANOPY DETACHED	1995	496	0	0	*
FINISHED OPEN PORCH	1995	631	30	189	*
FINISHED OPEN PORCH	1995	420	30	126	*
FINISHED OPEN PORCH	1995	144	30	44	*
FINISHED UPPER STORY	1995	15,052	100	15,052	*
FINISHED UPPER STORY	1995	14,776	100	14,776	*
LOBBY AVERAGE	1995	216	110	238	*
UNFINISHED OPEN PORCH	1995	274	20	54	*







TOTALS		46,511		44,981	0

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	44329.00	2.40	1.00	B	1995	2.00	0.60	-	*
2	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	6.00	23,400.00	1.00	B	1995	2.00	0.60	-	*
3	CARPRTU	CARPORT - UNFINISHED	0.00	0.00	6980.00	10.15	1.00	B	1995	1.00	0.72	-	*
4	CH LK 6	FENCE - CHAIN LINK - 6 FOOT	80.00	0.00	80.00	23.75	1.00	L	1995	5.00	0.60	-	*
5	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	38934.00	4.00	1.00	L	1995	2.00	0.60	-	*
6	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	8011.00	4.00	1.00	L	1995	2.00	0.60	-	*
7	CANOPY	CANOPY/FACADE	0.00	0.00	496.00	29.20	1.00	B	1995	2.00	0.60	-	*




TOTAL OF EXTRA FEATURE VALUES													0

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1700	1STORY OFF	CPD	0	0	1.00	1.00	0	20.00	421,266.00	SF	1.00	-	DB
2	9530	POND		0	0	1.00	1.00	0	50.00	1.00	AC	1.00	-	JF








TOTAL OF LAND LINE VALUES														8,425,370

FOLIO ID: 10290678 STRAP: 34-47-25-B4-00136.0040

CARD 3 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.35	182.45	246.31	44,981	11,079,270	62%	6,869,147

IMP TYPE

50 - Offices - High Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024