LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/2/2025 5:35 AM Current Working Values
SITE ADDRESS
28390 LAS PALMAS CIR
OWNER'S NAME
SMUDER DOUGLAS +
OWNER'S ADDRESS
28390 LAS PALMAS CIR
BONITA SPRINGS FL 34135
PROPERTY DESCRIPTION
SPANISH WELLS UNIT 1
BLK D PB 32 PG 140
LOT 12

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-114.0
SPANISH WELLS
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 4
BATHROOMS 3.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 5.0000 EXCELLENT
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2005 813 13 106   15,645
BASE 2005 3,498 100 3,498   516,270
FINISHED GARAGE 2005 491 40 196   28,928
FINISHED OPEN PORCH 2005 381 20 76   11,217
PATIO 2005 168 5 8   1,181
   
   
   
   
   
   
   
   
   
   
   
TOTALS 5,351 3,884 573,240
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 PATIO B PATIO - BRICK AND TILE 0.00 0.00 502.00 12.65 1.00 B 2005 1.00 0.81 - 5,144
2 POOL R POOL - RESIDENTIAL 0.00 0.00 312.00 105.95 1.00 B 2005 2.00 0.62 - 20,495
3 JAZ B JACUZZI - TYPE B 0.00 0.00 1.00 13,000.00 1.00 B 2005 5.00 0.60 - 7,800
4 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 2005 5.00 0.60 - 4,860
5 XAC XTRA/ADDITIONAL A/C UNITS 0.00 0.00 1.00 8,000.00 1.00 B 2005 5.00 0.60 - 4,800
6 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 2005 5.00 0.60 - *
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 43,099
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 100 SFR PUD 0 0 1.00 0.90 0 169,430.13 1.00 LT 0.90 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 152,487
FOLIO ID: 10295578 STRAP: 03-48-25-B3-0010D.0120
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.33 137.00 182.21 3,884 707,704 81% 573,240
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
4411/2726 7/23/2004 06 06 V 115,000
3903/1506 2/27/2003 06 06 V 80,000
3367/3807 2/15/2001 06 06 V 53,500
2500/956 5/1/1994 06 06 V 44,000
1417/304 3/1/1980 06 06 V 30,000
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 573,240 538,372
BUILDING EXTRA FEATURES 43,099 43,823
LAND EXTRA FEATURES * *
LAND VALUE 152,487 152,487
COST APPROACH VALUE 768,826 734,682
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 922,903 1,057,398
MARKET VALUE 922,903 1,057,398
LEE COUNTY PROPERTY APPRAISER GENERATED ON 4/2/2025 5:35 AM Current Working Values
SITE ADDRESS
28390 LAS PALMAS CIR
OWNER'S NAME
SMUDER DOUGLAS +
OWNER'S ADDRESS
28390 LAS PALMAS CIR
BONITA SPRINGS FL 34135
PROPERTY DESCRIPTION
SPANISH WELLS UNIT 1
BLK D PB 32 PG 140
LOT 12

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-114.0
SPANISH WELLS
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION SLAB ON GRADE
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 2.00
EXTRA SINK (WET BAR) XWB 1.00
TRAY CEILINGS TRAYS 1.00
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10295578 STRAP: 03-48-25-B3-0010D.0120
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024