LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/13/2024 10:30 PM Current Working Values
SITE ADDRESS
3860 VIA DEL REY
OWNER'S NAME
HCR PROPERTIES LLC
OWNER'S ADDRESS
3860 VIA DEL REY
BONITA SPRINGS FL 34134
PROPERTY DESCRIPTION
VANDERBILT OFFICE PARK
PB 47 PG 52
LOT 1

DOR CODE 17 - OFFICE, ONE STORY
NBHD CODE
56-204.0
BONITA BCH RD CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU -1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2004 6,840 100 6,840   704,345
FINISHED ENCLOSED PORCH 2004 141 80 113   11,636
FINISHED OPEN PORCH 2004 172 30 52   5,355
STOOP 2004 138 10 14   1,442
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 7,291 7,019 722,777
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 7605.00 4.00 1.00 L 2004 2.00 0.62 - 18,860
2 OHDOR S OVERHEAD DOOR - SMALL LESS THAN 10X10 0.00 0.00 1.00 900.00 1.00 B 2004 2.00 0.62 - 558
3 SLAB SLAB - CONCRETE 0.00 0.00 75.00 6.93 1.00 L 2004 2.00 0.62 - 322
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 19,740
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1700 1STORY OFF CPD 0 0 1.00 1.00 0 20.00 30,753.36 SF 1.00 - DB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 615,067
FOLIO ID: 10296921 STRAP: 04-48-25-B1-01600.0010
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.98 145.94 143.02 7,019 1,003,857 72% 722,777
IMP TYPE 49 - Offices - Low Rise MODEL 5 - OFFICE/MEDICAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2011000223240 10/5/2011 01 01 I 500,000
3917/3511 4/28/2003 06 06 V 127,500
 
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 722,777 722,777
BUILDING EXTRA FEATURES 558 558
LAND EXTRA FEATURES 19,182 19,182
LAND VALUE 615,067 615,067
COST APPROACH VALUE 1,357,584 1,357,584
INCOME APPROACH VALUE 1,252,350 1,252,350
SALES APPROACH VALUE 1,252,350 1,252,350
MARKET VALUE 1,252,350 1,252,350