PRIVATE SCHOOLS & COLLEGES Cost Card for 10327392

LEE COUNTY PROPERTY APPRAISER GENERATED ON 10/31/2024 11:35 PM Current Working Values

SITE ADDRESS

5280 LEE BLVD

OWNER'S NAME

OPEN DOOR PRESCHOOL INC

OWNER'S ADDRESS

11841 HAMPTON GREENS DR
FORT MYERS FL 33913

PROPERTY DESCRIPTION

LEHIGH ACRES UNIT 11
BLK B PB 26 PG 46
TRACT B

DOR CODE	72 - PRIVATE SCHOOLS & COLLEGES
NBHD CODE	54-203.0 LEE BLVD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	7	VINYL TILE
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2008	1,443	100	1,443	151,033
FINISHED OPEN PORCH	2008	376	30	113	11,827
SEMI-FINISED BASE	2008	221	80	177	18,526













TOTALS		2,040		1,733	181,386

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	5187.00	4.00	1.00	L	2008	2.00	0.70	-	14,524
2	WALL DC	WALL - DECORATIVE - C.B.S.	39.00	6.00	234.00	18.92	1.00	L	2008	2.00	0.70	-	3,099
3	SLAB	SLAB - CONCRETE	0.00	0.00	260.00	6.93	1.00	L	2008	2.00	0.70	-	1,261
4	FNC AL6	FENCE - ALUM/VINYL - 6 FEET	12.00	1.00	12.00	51.00	1.00	L	2008	2.00	0.70	-	428







TOTAL OF EXTRA FEATURE VALUES													19,312

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	C-2	0	0	1.00	1.00	0	6.00	53,149.00	SF	1.00	-	JF
2	7200	PRIVATE SCHOOL	C-2	0	0	1.00	1.00	0	5.00	37,194.00	SF	1.00	-	JF








TOTAL OF LAND LINE VALUES														504,864

FOLIO ID: 10327392 STRAP: 29-44-26-11-0000B.0000

CARD 1 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.05	144.47	151.69	1,733	262,879	69%	181,386

IMP TYPE

38 - Shopping Center - Neighborhood

MODEL

4 - COMMERCIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2014000186790	9/4/2014	12	12	I	1,100,000
2013000037801	2/4/2013	11	11	I	795,100
2007000162744	5/15/2007	06	06	V	1,027,500
2006000422911	9/28/2006	09	06	V	1,282,500
4459/4348	9/30/2004	06	06	V	563,600
2632/1227	8/1/1995	07	07	V	100,000

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	1,714,510	1,714,510
BUILDING EXTRA FEATURES	4,200	4,200
LAND EXTRA FEATURES	128,401	128,401
LAND VALUE	504,864	504,864
COST APPROACH VALUE	2,351,975	2,351,975
INCOME APPROACH VALUE	1,457,975	1,457,975
SALES APPROACH VALUE	1,457,975	1,457,975
MARKET VALUE	1,457,975	1,457,975

LEE COUNTY PROPERTY APPRAISER GENERATED ON 10/31/2024 11:35 PM Current Working Values

SITE ADDRESS

5280 LEE BLVD

OWNER'S NAME

OPEN DOOR PRESCHOOL INC

OWNER'S ADDRESS

11841 HAMPTON GREENS DR
FORT MYERS FL 33913

PROPERTY DESCRIPTION

LEHIGH ACRES UNIT 11
BLK B PB 26 PG 46
TRACT B

DOR CODE	72 - PRIVATE SCHOOLS & COLLEGES
NBHD CODE	54-203.0 LEE BLVD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		3.0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	1	NONE
HEATING TYPE	1	NONE
AC TYPE	1	NONE
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

AVERAGE OFFICE	2008	1,618	185	2,994	246,399
BASE	2008	3,557	100	3,557	292,732
FINISHED CARPORT	2008	1,205	60	723	59,501
FINISHED OPEN PORCH	2008	241	50	121	9,958
PATIO	2008	1,051	5	53	4,362











TOTALS		7,672		7,448	612,952

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	OHDOR L	OVERHEAD DOOR - LARGE 10X10 OR LARGER	0.00	0.00	4.00	1,500.00	1.00	B	2008	2.00	0.70	-	4,200
2	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	16718.00	4.00	1.00	L	2008	2.00	0.70	-	46,810









TOTAL OF EXTRA FEATURE VALUES													51,010

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	C-2	0	0	1.00	1.00	0	6.00	53,149.00	SF	1.00	-	JF
2	7200	PRIVATE SCHOOL	C-2	0	0	1.00	1.00	0	5.00	37,194.00	SF	1.00	-	JF








TOTAL OF LAND LINE VALUES														504,864

FOLIO ID: 10327392 STRAP: 29-44-26-11-0000B.0000

CARD 2 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.09	100.67	109.73	7,448	817,269	75%	612,952

IMP TYPE

119 - Car Wash Drive Thru

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024

LEE COUNTY PROPERTY APPRAISER GENERATED ON 10/31/2024 11:35 PM Current Working Values

SITE ADDRESS

5280 LEE BLVD

OWNER'S NAME

OPEN DOOR PRESCHOOL INC

OWNER'S ADDRESS

11841 HAMPTON GREENS DR
FORT MYERS FL 33913

PROPERTY DESCRIPTION

LEHIGH ACRES UNIT 11
BLK B PB 26 PG 46
TRACT B

DOR CODE	72 - PRIVATE SCHOOLS & COLLEGES
NBHD CODE	54-203.0 LEE BLVD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2008	10,080	100	10,080	888,527
FINISHED OPEN PORCH	2008	914	30	274	24,152
PATIO	2008	1,708	5	85	7,493













TOTALS		12,702		10,439	920,172

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	WALL DC	WALL - DECORATIVE - C.B.S.	0.00	0.00	234.00	18.92	1.00	L	2008	2.00	0.70	-	3,099
2	SLAB	SLAB - CONCRETE	0.00	0.00	260.00	6.93	1.00	L	2008	2.00	0.70	-	1,261
3	FNC AL6	FENCE - ALUM/VINYL - 6 FEET	0.00	0.00	12.00	51.00	1.00	L	2008	2.00	0.70	-	428
4	WALL DC	WALL - DECORATIVE - C.B.S.	252.00	9.00	2268.00	18.92	1.00	L	2008	2.00	0.70	-	30,037
5	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	9805.00	4.00	1.00	L	2008	2.00	0.70	-	27,454






TOTAL OF EXTRA FEATURE VALUES													62,279

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1610	NHBD SH CTR	C-2	0	0	1.00	1.00	0	6.00	53,149.00	SF	1.00	-	JF
2	7200	PRIVATE SCHOOL	C-2	0	0	1.00	1.00	0	5.00	37,194.00	SF	1.00	-	JF








TOTAL OF LAND LINE VALUES														504,864

FOLIO ID: 10327392 STRAP: 29-44-26-11-0000B.0000

CARD 3 of 3

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
0.83	153.91	127.75	10,439	1,333,582	69%	920,172

IMP TYPE

5 - Day Care Center

MODEL

9 - EDUCATIONAL/RECREATIONAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024