LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 8 DEC WALL COVER
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1989 15,482 100 15,482   *
BASE 2020 4,839 100 4,839   *
CANOPY 2015 162 30 49   *
FINISHED CARPORT 1989 874 20 175   *
FINISHED OPEN PORCH 1989 2,588 20 517   *
FINISHED OPEN PORCH 2020 1,168 20 233   *
FINISHED UPPER STORY 2020 5,734 100 5,734   *
STOOP 2020 82 10 8   *
UNFINISHED OPEN PORCH 1989 435 15 65   *
   
   
   
   
   
   
   
TOTALS 31,364 27,102 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 19038.00 4.00 1.00 L 1988 2.00 0.60 - *
2 PVMT C PAVEMENT - CONCRETE 0.00 0.00 6074.00 5.51 1.00 L 1988 1.00 0.65 - *
3 GREENSA GOLF COURSE GREENS - CL A - CHAMPIONSH 0.00 0.00 18.00 127,900.00 1.00 L 1988 2.00 0.60 - *
4 UTY FIN UTILITY - FINISHED 14.00 8.00 112.00 28.71 1.00 B 1989 2.00 0.60 - *
5 WALL DC WALL - DECORATIVE - C.B.S. 65.00 6.00 390.00 18.92 1.00 L 1990 2.00 0.60 - *
6 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 6049.00 2.40 1.00 B 1992 2.00 0.60 - *
7 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 9309.00 2.40 1.00 B 1995 2.00 0.60 - *
8 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 25653.00 4.00 1.00 L 1988 2.00 0.60 - *
9 PUMP HS PUMP HOUSE 18.00 18.00 324.00 7.50 1.00 B 1989 2.00 0.60 - *
10 UTY FIN UTILITY - FINISHED 12.00 11.00 132.00 28.71 1.00 B 2004 2.00 0.62 - *
11 SLAB SLAB - CONCRETE 26.00 8.00 208.00 6.93 1.00 L 2004 2.00 0.62 - *
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 1 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.96 205.86 197.63 27,102 5,356,168 73% 3,910,003
IMP TYPE 69 - Country Club MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2018000079378 3/30/2018 05 05 I 5,000,000
3556/1545 12/27/2001 06 06 I 4,234,500
 
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE * *
BUILDING EXTRA FEATURES * *
LAND EXTRA FEATURES * *
LAND VALUE * 609,246
COST APPROACH VALUE * *
INCOME APPROACH VALUE * *
SALES APPROACH VALUE * *
MARKET VALUE * 3,825,518
ASSESSED VALUE 3,811,586 3,811,586
* The Approaches to value on this parcel are incomplete or not applicable due to age or parcel type.
ADDITIONAL FLOORS CARD 1 of 9 FOLIO:10344310 PARCEL NO: 07-45-26-00-00001.1060
FLOOR 0
Floor plan
FLOOR 1
Floor plan
FLOOR 2
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 1.0
EXTERIOR WALL 16 WOOD FR STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1988 1,048 100 1,048   *
FINISHED CARPORT 1988 3,544 60 2,126   *
UNFINISHED OPEN PORCH 1988 1,582 30 475   *
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 6,174 3,649 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 WALL DC WALL - DECORATIVE - C.B.S. 0.00 0.00 348.00 18.92 1.00 L 1988 2.00 0.60 - *
2 CANOPY CANOPY/FACADE 12.00 6.00 72.00 29.20 1.00 B 1990 2.00 0.60 - *
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 2 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.07 40.00 42.80 3,649 156,177 60% 93,706
IMP TYPE 82 - Warehouse - Metal/Frame MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 1 NONE
HEATING TYPE 1 NONE
AC TYPE 1 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
AVERAGE OFFICE 1990 240 185 444   *
BASE 1990 480 100 480   *
FINISHED OPEN PORCH 1990 648 50 324   *
FINISHED UTILITY 1990 36 70 25   *
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 1,404 1,273 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 1.00 1,500.00 1.00 B 1990 2.00 0.60 - *
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 3 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.24 60.00 74.40 1,273 94,711 60% 56,827
IMP TYPE 84 - Warehouse - CB/Brick MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1997 2,029 100 2,029   *
CANOPY 1997 27 30 8   *
FINISHED OPEN PORCH 1997 121 20 24   *
FINISHED UTILITY 1997 63 50 32   *
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 2,240 2,093 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 PAVLN PAVILION/COVERED PICNIC AREA 0.00 0.00 545.00 53.50 1.00 L 1997 5.00 0.60 - *
2 CH LK 4 FENCE - CHAIN LINK - 4 FOOT 0.00 0.00 385.00 16.35 1.00 L 1997 5.00 0.60 - *
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 4 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.11 154.73 171.75 2,093 359,473 64% 230,063
IMP TYPE 74 - Health/Clubhouse MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 17 PRECAST CONCRETE
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 3 FORCED AIR-NOT DUCTED
AC TYPE 2 WINDOW UNIT
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 0.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2003 322 100 322   *
BASE 2015 210 100 210   *
UNFINISHED OPEN PORCH 2003 420 20 84   *
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 952 616 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 T CT CL TENNIS COURT - CLAY 0.00 0.00 40800.00 6.86 1.00 L 1990 2.00 0.60 - *
2 CH LK10 FENCE - CHAIN LINK - 10 FOOT 0.00 0.00 11300.00 38.75 1.00 L 1990 5.00 0.60 - *
3 CH LK 4 FENCE - CHAIN LINK - 4 FOOT 0.00 0.00 204.00 16.35 1.00 L 1990 5.00 0.60 - *
4 GAZ GAZEBO 0.00 0.00 169.00 35.30 1.00 B 1990 2.00 0.60 - *
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 5 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.52 136.45 207.40 616 127,758 64% 81,765
IMP TYPE 35 - Stores - Retail MODEL 4 - COMMERCIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 2.0
EXTERIOR WALL 25 MODULAR METAL
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 9 RIGID FRAME W/BAR
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
AVERAGE OFFICE 2010 2,451 185 4,534   *
BASE 2010 7,549 100 7,549   *
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 10,000 12,083 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 8.00 1,500.00 1.00 B 2010 2.00 0.74 - *
2 PVMT C PAVEMENT - CONCRETE 0.00 0.00 12140.00 5.51 1.00 L 2010 1.00 0.87 - *
3 WALL DC WALL - DECORATIVE - C.B.S. 0.00 0.00 216.00 18.92 1.00 L 2010 2.00 0.74 - *
4 SLAB SLAB - CONCRETE 0.00 0.00 160.00 6.93 1.00 L 2010 2.00 0.74 - *
5 FNC AL6 FENCE - ALUM/VINYL - 6 FEET 0.00 0.00 16.00 51.00 1.00 L 2010 2.00 0.74 - *
6 CARPRTF CARPORT - FINISHED 70.00 25.00 1750.00 15.08 1.00 B 2010 1.00 0.87 - *
7 CH LK 6 FENCE - CHAIN LINK - 6 FOOT 0.00 0.00 130.00 23.75 1.00 L 2010 5.00 0.60 - *
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 6 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.17 40.00 46.80 12,083 565,484 74% 418,458
IMP TYPE 82 - Warehouse - Metal/Frame MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 9 RIGID FRAME W/BAR
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 7 NONE
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
LIVING UNITS LVGU 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2010 1,450 100 1,450   *
FINISHED CARPORT 2010 1,867 60 1,120   *
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,317 2,570 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 2.00 1,500.00 1.00 B 2010 2.00 0.74 - *
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 0
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 7 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.27 60.00 76.20 2,570 195,834 77% 150,792
IMP TYPE 84 - Warehouse - CB/Brick MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 1989 450 100 450   *
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 450 450 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 8 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.47 187.32 275.36 450 123,912 60% 74,347
IMP TYPE 123 - Restroom Building MODEL 9 - EDUCATIONAL/RECREATIONAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 7:43 PM Current Working Values
SITE ADDRESS
GATEWAY GREENS DR
OWNER'S NAME
CLUB AT GATEWAY LLC
OWNER'S ADDRESS
150 TUPELO RD
NAPLES FL 34108
PROPERTY DESCRIPTION
GATEWAY GOLF C+CLUB SECS
1-6-7-12-18 OR2038/2794+
SOME TRS OF GATEWAY PH-22
DOR CODE 38 - GOLF COURSE, DRIVING RANGE
NBHD CODE
59-204.6
E. DANIELS RD / AIRPORT
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 3.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2020 212 100 212   *
PATIO 2020 70 5 4   *
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 282 216 0
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 3800 GOLF COURSE PUD 0 0 1.00 1.00 0 3,795.00 138.80 AC 1.00 - DB
2 9660 RESOURCE PROTECT PUD 0 0 1.00 1.00 0 1,000.00 67.02 AC 1.00 - JF
3 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 4.18 AC 1.00 - JF
4 9911 MKT VALUE CONS PUD 0 0 1.00 1.00 0 1,000.00 11.30 AC 1.00 - JF
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 609,246
FOLIO ID: 10344310 STRAP: 07-45-26-00-00001.1060
CARD 9 of 9
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.49 187.32 279.11 216 60,288 94% 56,670
IMP TYPE 123 - Restroom Building MODEL 9 - EDUCATIONAL/RECREATIONAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024