LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/11/2025 12:00 AM Current Working Values
SITE ADDRESS
12075 MAHOGANY ISLE LN
OWNER'S NAME
HEIDKE RONALD &
OWNER'S ADDRESS
12075 MAHOGANY ISLE LN
FORT MYERS FL 33913
PROPERTY DESCRIPTION
GATEWAY PH-18
PB 55 PGS 61-72
BLK A LOT 5

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
40-129.3
GATEWAY PHASE 18 - MAHOGANY ISLES
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 3.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 5.0000 EXCELLENT
CEILING HEIGHT CLGHT CEILING HEIGHT 11-13'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2018 914 13 119   15,529
BASE 1996 2,740 100 2,740   357,549
FINISHED GARAGE 1996 583 40 233   30,405
FINISHED OPEN PORCH 1996 265 20 53   6,916
FINISHED UTILITY 1996 15 40 6   783
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,517 3,151 411,182
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 POOL R POOL - RESIDENTIAL 0.00 0.00 363.00 105.95 1.00 B 1996 2.00 0.60 - 23,076
2 PATIO C PATIO - CONCRETE 0.00 0.00 552.00 10.53 1.00 B 1996 2.00 0.60 - 3,488
3 JAZ B JACUZZI - TYPE B 0.00 0.00 1.00 13,000.00 1.00 B 1996 5.00 0.60 - 7,800
4 WALL DC WALL - DECORATIVE - C.B.S. 0.00 0.00 168.00 18.92 1.00 L 1996 2.00 0.60 - 1,907
5 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 1996 5.00 0.60 - *
6 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 1996 5.00 0.60 - 4,860
7 OSH OUTDOOR SHOWER 0.00 0.00 1.00 0.00 1.00 B 1996 2.00 0.60 - *
8 HTX HEAT EXCHANGER 0.00 0.00 1.00 0.00 1.00 B 1996 5.00 0.60 - *
 
 
 
TOTAL OF EXTRA FEATURE VALUES 41,131
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 130 SFR LAKE PUD 0 0 1.00 1.00 3 182,260.83 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 182,261
FOLIO ID: 10345177 STRAP: 07-45-26-18-0000A.0050
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.27 137.00 173.99 3,151 548,242 75% 411,182
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2007000220694 6/22/2007 06 06 I 550,000
3311/1796 10/2/2000 06 06 I 350,000
2624/4064 7/1/1995 06 06 V 97,900
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 411,182 386,562
BUILDING EXTRA FEATURES 39,224 39,224
LAND EXTRA FEATURES 1,907 1,907
LAND VALUE 182,261 182,261
COST APPROACH VALUE 634,574 609,954
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 634,574 689,838
MARKET VALUE 634,574 689,838
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/11/2025 12:00 AM Current Working Values
SITE ADDRESS
12075 MAHOGANY ISLE LN
OWNER'S NAME
HEIDKE RONALD &
OWNER'S ADDRESS
12075 MAHOGANY ISLE LN
FORT MYERS FL 33913
PROPERTY DESCRIPTION
GATEWAY PH-18
PB 55 PGS 61-72
BLK A LOT 5

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
40-129.3
GATEWAY PHASE 18 - MAHOGANY ISLES
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY CONC/ASPH
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
HURRICANE SHUTTERS HSHUTT SHUTTERS ON PORTION OF HOME
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
 
 
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10345177 STRAP: 07-45-26-18-0000A.0050
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024