LEE COUNTY PROPERTY APPRAISER GENERATED ON 9/28/2024 4:53 PM Current Working Values
SITE ADDRESS
28421 ROCHESTER CT
OWNER'S NAME
SCHOTT PAUL J +
OWNER'S ADDRESS
28421 ROCHESTER CT
BONITA SPRINGS FL 34135
PROPERTY DESCRIPTION
WORTHINGTON COUNTRY CLUB
REPLAT BLK 7 PB 49 PG 42
LOT 11

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-159.3
WORTHINGTON
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 3.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2018 1,366 13 178   18,002
BASE 1992 2,364 100 2,364   239,081
FINISHED GARAGE 1992 559 40 224   22,654
FINISHED OPEN PORCH 1992 330 20 66   6,675
FINISHED SCREEN PORCH 1992 35 30 11   1,112
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,654 2,843 287,525
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 POOL R POOL - RESIDENTIAL 30.00 14.00 420.00 105.95 1.00 B 1992 2.00 0.60 - 26,699
2 PATIO B PATIO - BRICK AND TILE 0.00 0.00 992.00 12.65 1.00 B 2018 1.00 0.95 - 11,921
3 JAZ B JACUZZI - TYPE B 0.00 0.00 1.00 13,000.00 1.00 B 1992 5.00 0.60 - 7,800
4 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 1992 5.00 0.60 - 0
5 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 1992 5.00 0.60 - 4,860
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 51,280
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 140 SFR GOLF RPD 0 0 1.00 1.00 3 211,667.55 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 211,668
FOLIO ID: 10354599 STRAP: 05-48-26-B2-00407.0110
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.09 127.10 138.54 2,843 393,869 73% 287,525
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2020000148788 6/15/2020 01 01 I 525,000
2012000217627 10/1/2012 01 01 I 495,000
2350/1069 12/1/1992 06 06 I 316,400
 
 
 
 
VALUE SUMMARY Current Values 2023
BUILDING COST VALUE 287,525 287,525
BUILDING EXTRA FEATURES 51,280 51,280
LAND EXTRA FEATURES * *
LAND VALUE 211,668 211,668
COST APPROACH VALUE 550,473 550,473
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 779,328 779,328
MARKET VALUE 779,328 779,328
LEE COUNTY PROPERTY APPRAISER GENERATED ON 9/28/2024 4:53 PM Current Working Values
SITE ADDRESS
28421 ROCHESTER CT
OWNER'S NAME
SCHOTT PAUL J +
OWNER'S ADDRESS
28421 ROCHESTER CT
BONITA SPRINGS FL 34135
PROPERTY DESCRIPTION
WORTHINGTON COUNTRY CLUB
REPLAT BLK 7 PB 49 PG 42
LOT 11

DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-159.3
WORTHINGTON
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
EXTRA SINK (WET BAR) XWB 1.00
SHUTTERS ELECTRIC SHUTTE 0.50
HURRICANE SHUTTERS HSHUTT SHUTTERS PANEL & ELECTRIC
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10354599 STRAP: 05-48-26-B2-00407.0110
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2023