LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/24/2025 1:56 AM Current Working Values
SITE ADDRESS
128 THEODORE VAIL ST E
OWNER'S NAME
WILLOUGHBY THOMAS M
OWNER'S ADDRESS
128 THEODORE VAIL ST E
LEHIGH ACRES FL 33974
PROPERTY DESCRIPTION
MIRROR LAKES UNIT 1
BLK 3 PB 27 PG 88
LOT 20
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
01-172.0
LEHIGH ACRES 18-45-27
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 2.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 3 ASPHALT OR COMPOSITION
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 11 CERAMIC CLAY TILE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2006 570 13 74   7,981
BASE 2006 1,666 100 1,666   179,672
FINISHED GARAGE 2006 434 40 174   18,765
FINISHED OPEN PORCH 2006 409 20 82   8,843
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,079 1,996 215,261
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 2006 5.00 0.60 - *
2 POOL R POOL - RESIDENTIAL 24.00 12.00 288.00 105.95 1.00 B 2006 2.00 0.64 - 19,529
3 PATIO C PATIO - CONCRETE 0.00 0.00 282.00 10.53 1.00 B 2006 2.00 0.64 - 1,900
4 PEST PEST TUBES IN WALL 0.00 0.00 1.00 800.00 1.00 B 2006 5.00 0.60 - 480
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 21,909
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 100 SFR RS-1 0 0 1.00 1.00 0 25,288.48 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 25,288
FOLIO ID: 10419120 STRAP: 18-45-27-L1-01003.0200
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.96 137.00 131.52 1,996 262,514 82% 215,261
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2012000004135 12/30/2011 12 02 I 92,000
2011000176207 8/5/2011 11 11 I 42,100
4505/2263 11/23/2004 06 08 V 39,900
4278/112 3/5/2004 02 02 V 16,000
2049/3384 2/1/1989 07 07 V 9,100
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 215,261 202,148
BUILDING EXTRA FEATURES 21,909 22,579
LAND EXTRA FEATURES * *
LAND VALUE 25,288 25,288
COST APPROACH VALUE 262,458 250,015
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 262,458 278,985
MARKET VALUE 262,458 278,985
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/24/2025 1:56 AM Current Working Values
SITE ADDRESS
128 THEODORE VAIL ST E
OWNER'S NAME
WILLOUGHBY THOMAS M
OWNER'S ADDRESS
128 THEODORE VAIL ST E
LEHIGH ACRES FL 33974
PROPERTY DESCRIPTION
MIRROR LAKES UNIT 1
BLK 3 PB 27 PG 88
LOT 20
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
01-172.0
LEHIGH ACRES 18-45-27
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY CONC/ASPH
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY SITE FILLED
EXTRA SINK XSI 1.00
EXTRA SINK (WET BAR) XWB 1.00
VAULTED CEILINGS VLTCLNG 4.00
HURRICANE SHUTTERS HSHUTT SHUTTERS ON PORTION OF HOME
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10419120 STRAP: 18-45-27-L1-01003.0200
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024