OFFICE, MULTI-STORY Cost Card for 10452501

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/27/2024 11:35 AM Current Working Values

SITE ADDRESS

7980 SUMMERLIN LAKES DR

OWNER'S NAME

BUSEY BANK

OWNER'S ADDRESS

7980 SUMMERLIN LAKES DR
FORT MYERS FL 33907

PROPERTY DESCRIPTION

REFLECTION LAKES COMMERCIAL
CENTER PB 64 PGS 70-71
LOT 5 + SOUTH 57.40 FT OF LOT 4 DESC OR 3189 PG 1476

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	59-206.0 SUMMERLIN RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	4	BUILD UP TAR AND G
INTERIOR WALL	8	DEC WALL COVER
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	4	ROOF TOP
QUALITY	4.0000	ABOVE AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2000	9,581	100	9,581	1,359,632
FINISHED CARPORT	2000	4,058	30	1,217	172,703
FINISHED OPEN PORCH	2000	149	30	45	6,386
FINISHED UPPER STORY	2000	13,727	100	13,727	1,947,988
LOBBY AVERAGE	2000	200	110	220	31,220
LOBBY AVERAGE	2000	112	110	123	17,455
UNFINISHED OPEN PORCH	2000	56	20	11	1,561









TOTALS		27,883		24,924	3,536,945

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	41694.00	4.00	1.00	L	2000	2.00	0.60	-	100,066
2	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	2.00	23,400.00	1.00	B	2000	2.00	0.60	-	28,080
3	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	27678.00	2.40	1.00	B	2000	2.00	0.60	-	39,856
4	WALL DC	WALL - DECORATIVE - C.B.S.	36.00	8.00	288.00	18.92	1.00	L	2000	2.00	0.60	-	3,269
5	FENCE B	FENCE - WOOD - SOLID BOARD	20.00	8.00	160.00	5.00	1.00	L	2000	10.00	0.60	-	480
6	SLAB	SLAB - CONCRETE	20.00	8.00	160.00	6.93	1.00	L	2000	2.00	0.60	-	665





TOTAL OF EXTRA FEATURE VALUES													172,416

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

1800

MULTI STORY OFF

1.00

20.00

82,689.00

1.00

TOTAL OF LAND LINE VALUES

1,653,780

FOLIO ID: 10452501 STRAP: 23-45-24-07-00000.0050

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.43	145.94	208.69	24,924	5,201,390	68%	3,536,945

IMP TYPE

49 - Offices - Low Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
3189/1474	10/7/1999	01	01	V	888,200

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	3,536,945	3,536,945
BUILDING EXTRA FEATURES	67,936	67,936
LAND EXTRA FEATURES	104,480	104,480
LAND VALUE	1,653,780	1,653,780
COST APPROACH VALUE	5,363,141	5,363,141
INCOME APPROACH VALUE	3,594,931	3,594,931
SALES APPROACH VALUE	3,594,931	3,594,931
MARKET VALUE	3,594,931	3,594,931