LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/14/2025 11:07 AM Current Working Values
SITE ADDRESS
28194 S TAMIAMI TRL
OWNER'S NAME
SHELLYHEIDILUCY LLC
OWNER'S ADDRESS
3652 TAMIAMI TR N
NAPLES FL 34103
PROPERTY DESCRIPTION
PARL LOC IN THE NE 1/4 OF
THE NE 1/4 AS DESC IN
OR 3184 PG 3009 LESS PARL 27.0000
DOR CODE 11 - STORES, ONE STORY
NBHD CODE
56-201.0
S. 41 TO BONITA
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 26 VINYL/ALUMINUM SIDING
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 8 DEC WALL COVER
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
HURRICANE SHUTTERS HSHUTT SHUTTERS PANEL & ELECTRIC
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2000 7,412 100 7,412   459,663
BASE 2006 174 100 174   10,791
CANOPY 2000 249 30 74   4,589
FINISHED CARPORT 2006 754 30 226   14,016
FINISHED OPEN PORCH 2000 727 30 218   13,519
FINISHED UPPER STORY 2006 928 100 928   57,551
   
   
   
   
   
   
   
   
   
   
TOTALS 10,244 9,032 560,129
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 9972.00 4.00 1.00 L 2000 2.00 0.60 - 23,933
2 SLAB SLAB - CONCRETE 14.00 10.00 140.00 6.93 1.00 L 2000 2.00 0.60 - 582
3 CH LK 4 FENCE - CHAIN LINK - 4 FOOT 48.00 0.00 48.00 16.35 1.00 L 2000 5.00 0.60 - 471
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 24,986
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 1100 STORE 1 FL C-1A 0 0 1.00 1.00 0 20.00 39,100.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 782,000
FOLIO ID: 10453130 STRAP: 04-48-25-B2-00027.002A
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.76 136.00 103.36 9,032 933,548 60% 560,129
IMP TYPE 35 - Stores - Retail MODEL 4 - COMMERCIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
3956/4396 5/23/2003 06 06 I 1,250,000
3184/3009 10/20/1999 06 06 V 460,000
1814/1541 3/1/1985 01 01 V 540,000
1069/1107 12/1/1974 125,000
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 560,129 571,337
BUILDING EXTRA FEATURES * *
LAND EXTRA FEATURES 24,986 24,986
LAND VALUE 782,000 782,000
COST APPROACH VALUE 1,367,115 1,378,323
INCOME APPROACH VALUE 2,162,135 2,439,284
SALES APPROACH VALUE 2,162,135 2,439,284
MARKET VALUE 2,162,135 2,439,284
ADDITIONAL FLOORS CARD 1 of 1 FOLIO:10453130 PARCEL NO: 04-48-25-B2-00027.002A
FLOOR 1
Floor plan
FLOOR 2
Floor plan