LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/20/2025 7:52 PM Current Working Values
SITE ADDRESS
23831 NAPOLI WAY
OWNER'S NAME
FORBUSH JAMES M & KIRSTEN V
OWNER'S ADDRESS
23831 NAPOLI WAY
ESTERO FL 34134
PROPERTY DESCRIPTION
PELICAN LANDING U-26
PB 65 PGS 32-33
LOT 1
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
86-130.6
ADDISON PL BELLAGIO LAS PALMAS
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 3.5
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 11-13'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2007 2,186 13 284   68,090
BASE 2007 3,365 100 3,365   806,772
FINISHED GARAGE 2007 689 40 276   66,172
FINISHED OPEN PORCH 2007 699 20 139   33,326
FINISHED SCREEN PORCH 2007 433 30 130   31,168
PATIO 2007 101 5 5   1,199
   
   
   
   
   
   
   
   
   
   
TOTALS 7,473 4,199 1,006,726
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 PATIO B PATIO - BRICK AND TILE 0.00 0.00 1874.00 12.65 1.00 B 2007 1.00 0.83 - 19,676
2 POOL R POOL - RESIDENTIAL 0.00 0.00 312.00 105.95 1.00 B 2007 2.00 0.66 - 21,817
3 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 2007 5.00 0.60 - *
4 XAC XTRA/ADDITIONAL A/C UNITS 0.00 0.00 2.00 8,000.00 1.00 B 2007 5.00 0.60 - 9,600
5 FPLC B FIREPLACE - TYPE B 0.00 0.00 1.00 5,450.00 1.00 B 2007 2.00 0.66 - 3,597
6 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 2007 5.00 0.60 - 4,860
7 JAZ B JACUZZI - TYPE B 0.00 0.00 1.00 13,000.00 1.00 B 2007 5.00 0.60 - 7,800
8 HTX HEAT EXCHANGER 0.00 0.00 1.00 0.00 1.00 B 2007 5.00 0.60 - *
9 PEST PEST TUBES IN WALL 0.00 0.00 1.00 800.00 1.00 B 2007 5.00 0.60 - 480
10 OKT OUTDOOR KITCHEN 0.00 0.00 1.00 0.00 1.00 B 2007 2.00 0.66 - *
11 POOLHTR POOL HEATER 0.00 0.00 1.00 2,500.00 1.00 B 2011 5.00 0.60 - 1,500
TOTAL OF EXTRA FEATURE VALUES 69,330
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 140 SFR GOLF RPD 0 0 1.00 1.00 6 760,074.72 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 760,075
FOLIO ID: 10453777 STRAP: 08-47-25-E4-27000.0010
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.01 286.00 288.86 4,199 1,212,923 83% 1,006,726
IMP TYPE 110 - S Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2021000354582 10/27/2021 01 01 I 1,280,000
2021000052361 2/12/2021 01 01 I 955,000
2013000056064 2/28/2013 01 01 I 1,100,000
2009000340018 12/18/2009 01 01 I 1,100,000
4731/1422 5/5/2005 02 02 V 800,000
3208/4205 12/29/1999 02 02 V 5,356,000
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 1,006,726 1,017,903
BUILDING EXTRA FEATURES 69,330 70,337
LAND EXTRA FEATURES * *
LAND VALUE 760,075 760,075
COST APPROACH VALUE 1,836,131 1,848,315
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 1,836,131 2,006,768
MARKET VALUE 1,836,131 2,006,768
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/20/2025 7:52 PM Current Working Values
SITE ADDRESS
23831 NAPOLI WAY
OWNER'S NAME
FORBUSH JAMES M & KIRSTEN V
OWNER'S ADDRESS
23831 NAPOLI WAY
ESTERO FL 34134
PROPERTY DESCRIPTION
PELICAN LANDING U-26
PB 65 PGS 32-33
LOT 1
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
86-130.6
ADDISON PL BELLAGIO LAS PALMAS
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN COURT YARD
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY SITE FILLED
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
EXTRA SINK (WET BAR) XWB 4.00
TRAY CEILINGS TRAYS 9.00
HURRICANE SHUTTERS HSHUTT HURRICANE GLASS
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10453777 STRAP: 08-47-25-E4-27000.0010
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024