LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/20/2025 12:57 PM Current Working Values
SITE ADDRESS
23811 NAPOLI WAY
OWNER'S NAME
HATHCOCK ROY L & SUSAN S
OWNER'S ADDRESS
23811 NAPOLI WAY
ESTERO FL 34134
PROPERTY DESCRIPTION
PELICAN LANDING U-26
PB 65 PGS 32-33
LOT 3
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
86-130.6
ADDISON PL BELLAGIO LAS PALMAS
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 2.0
BEDROOMS 3
BATHROOMS 4.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 19 MARBLE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 11-13'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2007 1,682 13 219   62,383
BASE 2007 3,811 100 3,811   1,085,586
COVERED GARDEN AREA 2007 94 15 14   3,988
FINISHED GARAGE 2007 752 40 301   85,742
FINISHED OPEN PORCH 2007 344 20 69   19,655
FINISHED OPEN PORCH 2007 305 20 61   17,376
FINISHED UPPER STORY 2007 742 100 742   211,363
   
   
   
   
   
   
   
   
   
TOTALS 7,730 5,217 1,486,094
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 PATIO B PATIO - BRICK AND TILE 0.00 0.00 1290.00 12.65 1.00 B 2007 1.00 0.83 - 13,544
2 POOL R POOL - RESIDENTIAL 0.00 0.00 392.00 105.95 1.00 B 2007 2.00 0.66 - 27,411
3 JAZ C JACUZZI - TYPE C 0.00 0.00 1.00 17,000.00 1.00 B 2007 5.00 0.60 - 10,200
4 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 2007 5.00 0.60 - *
5 FPLC B FIREPLACE - TYPE B 0.00 0.00 1.00 5,450.00 1.00 B 2007 2.00 0.66 - 3,597
6 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 2007 5.00 0.60 - 4,860
7 XAC XTRA/ADDITIONAL A/C UNITS 0.00 0.00 2.00 8,000.00 1.00 B 2007 5.00 0.60 - 9,600
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 69,212
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 140 SFR GOLF RPD 0 0 1.00 1.00 6 662,855.76 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 662,856
FOLIO ID: 10453779 STRAP: 08-47-25-E4-27000.0030
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.20 286.00 343.20 5,217 1,790,474 83% 1,486,094
IMP TYPE 110 - S Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2008000146042 5/27/2008 06 06 I 1,375,000
4807/3164 7/13/2005 06 06 V 390,000
3208/4205 12/29/1999 02 02 V 5,356,000
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 1,486,094 1,502,596
BUILDING EXTRA FEATURES 69,212 70,316
LAND EXTRA FEATURES * *
LAND VALUE 662,856 662,856
COST APPROACH VALUE 2,218,162 2,235,768
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 2,218,161 2,243,795
MARKET VALUE 2,218,161 2,243,795
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/20/2025 12:57 PM Current Working Values
SITE ADDRESS
23811 NAPOLI WAY
OWNER'S NAME
HATHCOCK ROY L & SUSAN S
OWNER'S ADDRESS
23811 NAPOLI WAY
ESTERO FL 34134
PROPERTY DESCRIPTION
PELICAN LANDING U-26
PB 65 PGS 32-33
LOT 3
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
86-130.6
ADDISON PL BELLAGIO LAS PALMAS
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION 1-2'
FOUNDATION FNDTN FOUNDATION STEM WALL
FLOOR PLAN FLRPLN FLOOR PLAN TRADITIONAL
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY SITE FILLED
EXTRA BIDET XBD 1.00
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
EXTRA SINK (WET BAR) XWB 1.00
TRAY CEILINGS TRAYS 5.00
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10453779 STRAP: 08-47-25-E4-27000.0030
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 1 of 1 FOLIO:10453779 PARCEL NO: 08-47-25-E4-27000.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan