WAREHOUSING, DISTRIBUTION TERMINALS Cost Card for 10456629

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/26/2024 9:33 PM Current Working Values

SITE ADDRESS

28731 SOUTH CARGO CT

OWNER'S NAME

CARGO COURT LLC

OWNER'S ADDRESS

3838 TAMIAMI TRAIL N #416
NAPLES FL 34103

PROPERTY DESCRIPTION

GREYHOUND COMMERCE PARK
DESC IN PB 66 PGS 21-22
LOTS 33 + 34

DOR CODE	48 - WAREHOUSING, DISTRIBUTION TERMINALS
NBHD CODE	56-204.0 BONITA BCH RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		11.0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	9	RIGID FRAME W/BAR
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	1	MASONARY OR MINIMUM
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	0	NONE
HEATING TYPE	0	NONE
AC TYPE	0	NONE
QUALITY	3.0000	AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

AVERAGE OFFICE	2002	7,981	185	14,767	690,524
AVERAGE OFFICE	2002	3,328	185	6,157	287,909
BASE	2002	7,953	100	7,953	371,893
FINISHED OPEN PORCH	2002	140	50	70	3,273












TOTALS		19,402		28,947	1,353,599

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	FENCE A	FENCE - WOOD STOCKADE	0.00	0.00	216.00	4.25	1.00	L	2002	10.00	0.60	-	551
2	SLAB	SLAB - CONCRETE	0.00	0.00	196.00	6.93	1.00	L	2002	2.00	0.60	-	815
3	OHDOR L	OVERHEAD DOOR - LARGE 10X10 OR LARGER	0.00	0.00	13.00	1,500.00	1.00	B	2002	2.00	0.60	-	11,700
4	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	26080.00	4.00	1.00	L	2002	2.00	0.60	-	62,592







TOTAL OF EXTRA FEATURE VALUES													75,658

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

4800

WAREHOUSE

1.00

4.00

56,701.00

1.00

TOTAL OF LAND LINE VALUES

226,804

FOLIO ID: 10456629 STRAP: 02-48-25-B3-00400.0330

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.16	58.42	67.77	28,947	1,961,738	69%	1,353,599

IMP TYPE

130 - Industrial Flex Building

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2023000147600	4/25/2023	01	01	I	3,200,000
2017000143940	6/28/2017	01	01	I	2,500,000
2014000067910	3/21/2014	01	01	I	925,000
3524/1968	11/6/2001	02	06	V	356,700
3273/245	6/27/2000	02	02	V	177,700
3148/2372	5/17/1999	02	02	V	965,000
2184/2552	6/1/1990	02	02	V	1,500,000

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	1,353,599	1,353,599
BUILDING EXTRA FEATURES	11,700	11,700
LAND EXTRA FEATURES	63,958	63,958
LAND VALUE	226,804	226,804
COST APPROACH VALUE	1,656,061	1,656,061
INCOME APPROACH VALUE	2,719,625	2,719,625
SALES APPROACH VALUE	2,719,625	2,719,625
MARKET VALUE	2,719,625	2,719,625