Cost Card for 10459905

LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2024 3:14 PM Current Working Values

SITE ADDRESS

OWNER'S NAME

OWNER'S ADDRESS

PROPERTY DESCRIPTION

DOR CODE	-
NBHD CODE	-.

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	8	WOOD ON SHEATHING
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	10	WOOD SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	7	VINYL TILE
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1979	3,396	100	3,396	266,905
FINISHED OPEN PORCH	1979	2,276	30	683	53,680
FINISHED UPPER STORY	1979	864	100	864	67,905













TOTALS		6,536		4,943	388,490

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	GAZ	GAZEBO	0.00	0.00	1200.00	35.30	1.00	B	1985	2.00	0.60	-	25,416
2	UTY FIN	UTILITY - FINISHED	0.00	0.00	80.00	28.71	1.00	B	1985	2.00	0.60	-	1,378
3	UTY UNF	UTILITY - UNFINISHED	0.00	0.00	128.00	20.70	1.00	B	1985	2.00	0.60	-	1,590
4	FENCE B	FENCE - WOOD - SOLID BOARD	0.00	0.00	318.00	5.00	1.00	L	1980	10.00	0.60	-	954
5	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	12118.00	4.00	1.00	L	1979	2.00	0.60	-	29,083
6	BDOCK W	DOCK - BOAT - WOODEN	0.00	0.00	20791.00	57.17	1.00	L	1979	5.00	0.60	-	713,173
7	BDOCK W	DOCK - BOAT - WOODEN	0.00	0.00	4919.00	57.17	1.00	L	1986	5.00	0.60	-	168,732
8	BDOCK C	DOCK - BOAT - CONCRETE	0.00	0.00	3323.00	34.77	1.00	L	1979	2.00	0.60	-	69,324
9	PIER C	PIER - COMMERCIAL	0.00	0.00	23718.00	49.38	1.00	L	1979	2.00	0.60	-	702,717
10	PIER C	PIER - COMMERCIAL	0.00	0.00	23059.00	49.38	1.00	L	1986	2.00	0.60	-	683,192
11	BOATLFT	BOAT LIFT	0.00	0.00	14.00	10,000.00	1.00	L	1999	5.00	0.60	-	84,000
TOTAL OF EXTRA FEATURE VALUES													3,119,746

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	2010	MARINA	CM	0	0	1.00	1.00	2	2.00	450,233.50	SF	1.00	-	CW
2	2013	CMBU - C		0	0	1.00	1.00	2	12,500.00	525.00	UT	1.00	-	CW








TOTAL OF LAND LINE VALUES

FOLIO ID: 10459905 STRAP:

CARD 1 of 5

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
0.96	136.45	130.99	4,943	647,484	60%	388,490

IMP TYPE

35 - Stores - Retail

MODEL

4 - COMMERCIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2017000005786	1/6/2017	01	03	I	16,000,000
2015000106283	5/7/2015	05	05	I	11,202,866
3344/2787	12/28/2000	04	04	I	12,000,000
2285/3073	3/18/1992	04	04	I	7,874,100

VALUE SUMMARY	Current Values	2023
BUILDING COST VALUE	2,723,499	2,723,499
BUILDING EXTRA FEATURES	167,776	99,510
LAND EXTRA FEATURES	3,387,387	2,545,182
LAND VALUE	*	*
COST APPROACH VALUE	13,741,629	12,831,158
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	*	*
MARKET VALUE		0

LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2024 3:14 PM Current Working Values

SITE ADDRESS

OWNER'S NAME

OWNER'S ADDRESS

PROPERTY DESCRIPTION

DOR CODE	-
NBHD CODE	-.

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
12	PIER C	PIER - COMMERCIAL	0.00	0.00	10680.00	49.38	1.00	L	2002	2.00	0.60	-	316,427
13	BDOCK F	DOCK - BOAT - FLOATING	0.00	0.00	3800.00	92.00	1.00	L	2002	2.00	0.60	-	209,760
14	BOATLFT	BOAT LIFT	0.00	0.00	8.00	10,000.00	1.00	L	2009	5.00	0.60	-	48,000
15	BOATLFT	BOAT LIFT	0.00	0.00	2.00	10,000.00	1.00	L	2013	5.00	0.60	-	12,000
16	BOATLFT	BOAT LIFT	0.00	0.00	7.00	10,000.00	1.00	L	2013	5.00	0.60	-	42,000
17	BOATLFT	BOAT LIFT	0.00	0.00	2.00	10,000.00	1.00	L	2014	5.00	0.60	-	12,000

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

DF

CF

TYPE

UNIT PRICE

UNITS

UT

TOTAL ADJ

CAP

EVAL NOTES

FOLIO ID: 10459905 STRAP:

CARD 1 of 5 (Continued)

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2023

LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2024 3:14 PM Current Working Values

SITE ADDRESS

OWNER'S NAME

OWNER'S ADDRESS

PROPERTY DESCRIPTION

DOR CODE	-
NBHD CODE	-.

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	12	CEDAR OR REDWOOD S
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	9	CEDAR SHAKE
INTERIOR WALL	8	DEC WALL COVER
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1979	6,668	100	6,668	1,134,027
FINISHED CARPORT	1979	324	30	97	16,497
FINISHED OPEN PORCH	1979	2,914	30	875	148,811
FINISHED UTILITY	1979	322	50	161	27,381
STOOP	1979	72	10	8	1,361
UNFINISHED UTILITY	1979	84	40	34	5,782










TOTALS		10,384		7,843	1,333,859

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	SHED MT	SHED - METAL W/FLOOR	0.00	0.00	80.00	6.74	1.00	B	1981	2.00	0.60	-	324
2	DECK	DECK - WOOD	0.00	0.00	1749.00	33.00	1.00	B	1979	2.00	0.60	-	34,630
3	FENCE B	FENCE - WOOD - SOLID BOARD	0.00	0.00	480.00	5.00	1.00	L	1979	10.00	0.60	-	1,440
4	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	29687.00	4.00	1.00	L	1979	2.00	0.60	-	71,249
5	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	14446.00	4.00	1.00	L	1979	2.00	0.60	-	34,670
6	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	6990.00	2.40	1.00	B	1988	2.00	0.60	-	10,066





TOTAL OF EXTRA FEATURE VALUES													152,379

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	2010	MARINA	CM	0	0	1.00	1.00	2	2.00	450,233.50	SF	1.00	-	CW
2	2013	CMBU - C		0	0	1.00	1.00	2	12,500.00	525.00	UT	1.00	-	CW








TOTAL OF LAND LINE VALUES

FOLIO ID: 10459905 STRAP:

CARD 2 of 5

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.05	269.95	283.45	7,843	2,223,098	60%	1,333,859

IMP TYPE

56 - Restaurant

MODEL

4 - COMMERCIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2023

LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2024 3:14 PM Current Working Values

SITE ADDRESS

OWNER'S NAME

OWNER'S ADDRESS

PROPERTY DESCRIPTION

DOR CODE	-
NBHD CODE	-.

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		2.0
EXTERIOR WALL	25	MODULAR METAL
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	7	NONE
INTERIOR WALL	0	NONE
INTERIOR FLOOR	3	CONCRETE FINISHED
INTERIOR FLOOR	0	NONE
HEATING FUEL	1	NONE
HEATING TYPE	1	NONE
AC TYPE	1	NONE
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1979	19,284	100	19,284	731,249
FAIR OFFICE	1979	564	120	677	25,672
SERVICE PRODUCTION AREA	1979	1,016	125	1,270	48,158













TOTALS		20,864		21,231	805,080

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	OHDOR L	OVERHEAD DOOR - LARGE 10X10 OR LARGER	0.00	0.00	2.00	1,500.00	1.00	B	1979	2.00	0.60	-	1,800
2	PVMT C	PAVEMENT - CONCRETE	0.00	0.00	13802.00	5.51	1.00	L	1979	1.00	0.60	-	45,629
3	PVMT C	PAVEMENT - CONCRETE	0.00	0.00	9200.00	5.51	1.00	L	1994	1.00	0.71	-	35,991
4	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	2840.00	4.00	1.00	L	1979	2.00	0.60	-	6,816
5	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	27097.00	4.00	1.00	L	1979	2.00	0.60	-	65,033
6	GAZ	GAZEBO	0.00	0.00	180.00	35.30	1.00	B	1985	2.00	0.60	-	3,812





TOTAL OF EXTRA FEATURE VALUES													159,081

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	2010	MARINA	CM	0	0	1.00	1.00	2	2.00	450,233.50	SF	1.00	-	CW
2	2013	CMBU - C		0	0	1.00	1.00	2	12,500.00	525.00	UT	1.00	-	CW








TOTAL OF LAND LINE VALUES

FOLIO ID: 10459905 STRAP:

CARD 3 of 5

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.58	40.00	63.20	21,400	1,352,480	60%	811,488

IMP TYPE

82 - Warehouse - Metal/Frame

MODEL

6 - WAREHOUSE/INDUSTRIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2023

LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2024 3:14 PM Current Working Values

SITE ADDRESS

OWNER'S NAME

OWNER'S ADDRESS

PROPERTY DESCRIPTION

DOR CODE	-
NBHD CODE	-.

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	11	CERAMIC CLAY TILE
INTERIOR FLOOR	0	NONE
HEATING FUEL	1	NONE
HEATING TYPE	1	NONE
AC TYPE	1	NONE
QUALITY	3.0000	AVERAGE
UNITS IN BUILDING	UNITS	1.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	1988	1,406	100	1,406	144,322
CANOPY	1988	375	30	113	11,599
FINISHED OPEN PORCH	1988	432	20	88	9,033













TOTALS		2,213		1,607	164,954

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	POOL C	POOL - COMMERCIAL	0.00	0.00	897.00	129.00	1.00	B	1988	2.00	0.60	-	69,428
2	PATIO C	PATIO - CONCRETE	0.00	0.00	2433.00	10.53	1.00	B	1988	2.00	0.60	-	15,372
3	WALL DC	WALL - DECORATIVE - C.B.S.	0.00	0.00	888.00	18.92	1.00	L	1988	2.00	0.60	-	10,081
4	DECK	DECK - WOOD	0.00	0.00	200.00	33.00	1.00	B	1988	2.00	0.60	-	3,960
5	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	10465.00	4.00	1.00	L	1988	2.00	0.60	-	25,116






TOTAL OF EXTRA FEATURE VALUES													123,957

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	2010	MARINA	CM	0	0	1.00	1.00	2	2.00	450,233.50	SF	1.00	-	CW
2	2013	CMBU - C		0	0	1.00	1.00	2	12,500.00	525.00	UT	1.00	-	CW








TOTAL OF LAND LINE VALUES

FOLIO ID: 10459905 STRAP:

CARD 4 of 5

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.07	154.73	165.56	1,607	266,055	62%	164,954

IMP TYPE

74 - Health/Clubhouse

MODEL

7 - APT/HOTEL/CLUBS

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2023

LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/19/2024 3:14 PM Current Working Values

SITE ADDRESS

OWNER'S NAME

OWNER'S ADDRESS

PROPERTY DESCRIPTION

DOR CODE	-
NBHD CODE	-.

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		1.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	8	WOOD ON SHEATHING
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	3	ASPHALT OR COMPOSITION
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	3.0000	AVERAGE

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2002	672	100	672	23,994
STOOP	2002	199	10	20	714














TOTALS		871		692	24,708

E X T R A F E A T U R E S

LINE

CODE

DESCRIPTION

LENGTH

WIDTH

UNITS

UNIT PRICE

PCT COND

L/B

YEAR

AMN DEPR

DEPR ADJ

CAP FLAG

COST

TOTAL OF EXTRA FEATURE VALUES

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	2010	MARINA	CM	0	0	1.00	1.00	2	2.00	450,233.50	SF	1.00	-	CW
2	2013	CMBU - C		0	0	1.00	1.00	2	12,500.00	525.00	UT	1.00	-	CW








TOTAL OF LAND LINE VALUES

FOLIO ID: 10459905 STRAP:

CARD 5 of 5

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.12	41.95	46.98	692	32,510	76%	24,708

IMP TYPE

79 - Manufactured Offices

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2023