HOMES FOR THE AGED Cost Card for 10481120

LEE COUNTY PROPERTY APPRAISER GENERATED ON 11/30/2024 5:41 AM Current Working Values

SITE ADDRESS

13071 PALM BEACH BLVD

OWNER'S NAME

ST VINCENT DE PAUL HOUSING INC

OWNER'S ADDRESS

13071 PALM BEACH BLVD
FORT MYERS FL 33905

PROPERTY DESCRIPTION

PARCEL IN SW 1/4 SOF SR 80
DESC IN OR 4031 PG 301

DOR CODE	74 - HOMES FOR THE AGED
NBHD CODE	54-201.0 PALM BCH E OF ORANGE RIVER

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		3.0
BEDROOMS		60
BATHROOMS		60.0
EXTERIOR WALL	26	VINYL/ALUMINUM SIDING
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	0	NONE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	4.0000	ABOVE AVERAGE
LIVING UNITS	LVGU	60.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

AVERAGE OFFICE	2004	294	100	294	29,853
BALCONY	2004	300	20	60	6,092
BASE	2004	13,724	100	13,724	1,393,557
FINISHED CARPORT	2004	270	20	54	5,483
FINISHED OPEN PORCH	2004	337	20	67	6,803
FINISHED UPPER STORY	2004	14,820	100	14,820	1,504,847
FINISHED UPPER STORY	2004	14,820	100	14,820	1,504,847
FINISHED UTILITY	2004	530	50	266	27,010
GOOD OFFICE	2004	1,102	110	1,212	123,068
LOBBY AVERAGE	2004	234	110	257	26,096
PATIO	2004	567	5	28	2,843





TOTALS		46,998		45,602	4,630,500

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	46131.00	2.40	1.00	B	2004	2.00	0.62	-	68,643
2	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	6.00	23,400.00	1.00	B	2004	2.00	0.62	-	87,048
3	FENCE B	FENCE - WOOD - SOLID BOARD	52.00	6.00	312.00	5.00	1.00	L	2004	10.00	0.60	-	936
4	SLAB	SLAB - CONCRETE	0.00	0.00	168.00	6.93	1.00	L	2004	2.00	0.62	-	722
5	PVMT C	PAVEMENT - CONCRETE	0.00	0.00	1950.00	5.51	1.00	L	2004	1.00	0.81	-	8,703
6	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	53503.00	4.00	1.00	L	2004	2.00	0.62	-	132,687
7	PAVLN	PAVILION/COVERED PICNIC AREA	14.00	20.00	280.00	53.50	1.00	L	2010	5.00	0.60	-	8,988
8	PATIO S	PATIO - SCREENED - ALUMINUM ROOF	18.00	33.00	594.00	18.12	1.00	B	2013	2.00	0.80	-	8,611
9	CH LK 4	FENCE - CHAIN LINK - 4 FOOT	680.00	1.00	680.00	16.35	1.00	L	2014	5.00	0.60	-	6,671


TOTAL OF EXTRA FEATURE VALUES													323,009

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

7400

ALF

CFPD

1.00

10,000.00

60.00

1.00

TOTAL OF LAND LINE VALUES

600,000

FOLIO ID: 10481120 STRAP: 29-43-26-00-00006.0010

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.16	108.07	125.36	45,602	5,716,667	81%	4,630,500

IMP TYPE

22 - Multiple Residence

MODEL

3 - MULTIPLE RES/HOTEL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
4031/301	4/22/2003	03	03	V	246,000
1585/1683	2/1/1982	04	04	I	280,000

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	4,630,500	4,630,500
BUILDING EXTRA FEATURES	164,302	164,302
LAND EXTRA FEATURES	158,707	158,707
LAND VALUE	600,000	600,000
COST APPROACH VALUE	5,553,509	5,553,509
INCOME APPROACH VALUE	4,709,078	4,709,078
SALES APPROACH VALUE	4,709,078	4,709,078
MARKET VALUE	4,709,078	4,709,078