LEE COUNTY PROPERTY APPRAISER GENERATED ON 2/21/2025 5:40 AM Current Working Values
SITE ADDRESS
20428 TORRE DEL LAGO ST
OWNER'S NAME
KALAMARAS GEORGE D &
OWNER'S ADDRESS
1099 ROLLING BROOK LN
NAPLES FL 34114
PROPERTY DESCRIPTION
BELLA TERRA UNIT ONE
PB 77 PG 84
BLK B LOT 27
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
41-114.3
BELLA TERRA
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 2.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2005 177 13 23   2,552
BASE 2005 1,679 100 1,679   186,319
FINISHED GARAGE 2005 447 40 179   19,864
FINISHED OPEN PORCH 2005 211 20 42   4,661
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 2,514 1,923 213,395
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 2005 5.00 0.60 - *
2 PATIO C PATIO - CONCRETE 0.00 0.00 177.00 10.53 1.00 B 2005 2.00 0.62 - 1,156
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 1,156
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 130 SFR LAKE RPD 0 0 1.00 1.00 3 165,595.64 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 165,596
FOLIO ID: 10488089 STRAP: 29-46-26-E2-0100B.0270
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.00 137.00 137.00 1,923 263,451 81% 213,395
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2024000029918 2/1/2024 01 01 I 460,000
2005000136521 11/21/2005 06 06 I 314,100
4681/1859 4/20/2005 02 02 V 1,877,000
3731/3770 9/17/2002 05 05 V 25,000,000
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 213,395 200,419
BUILDING EXTRA FEATURES 1,156 1,193
LAND EXTRA FEATURES * *
LAND VALUE 165,596 165,596
COST APPROACH VALUE 380,147 367,208
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 380,147 372,664
MARKET VALUE 380,147 372,664
LEE COUNTY PROPERTY APPRAISER GENERATED ON 2/21/2025 5:40 AM Current Working Values
SITE ADDRESS
20428 TORRE DEL LAGO ST
OWNER'S NAME
KALAMARAS GEORGE D &
OWNER'S ADDRESS
1099 ROLLING BROOK LN
NAPLES FL 34114
PROPERTY DESCRIPTION
BELLA TERRA UNIT ONE
PB 77 PG 84
BLK B LOT 27
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
41-114.3
BELLA TERRA
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION SLAB ON GRADE
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
 
 
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10488089 STRAP: 29-46-26-E2-0100B.0270
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024