OFFICE, MULTI-STORY Cost Card for 10524916

LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/10/2025 5:18 AM Current Working Values

SITE ADDRESS

8890 SALROSE LN

OWNER'S NAME

GRIFFIN BONITA SPRINGS PROPERT

OWNER'S ADDRESS

4141 ROBERTS RD
GRAPEVINE TX 76051

PROPERTY DESCRIPTION

DANIELS PARKWAY BUSINESS PARK
DESC IN INST #2006-155366
TRACT E

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	59-204.0 E. DANIELS RD / AIRPORT

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	9	RIGID FRAME W/BAR
ROOF COVER	4	BUILD UP TAR AND G
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	11	CERAMIC CLAY TILE
INTERIOR FLOOR	14	CARPET
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	4	ROOF TOP
QUALITY	4.0000	ABOVE AVERAGE
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2008	11,098	100	11,098	1,510,118
FINISHED OPEN PORCH	2008	1,099	30	330	44,903
FINISHED OPEN PORCH	2008	5,378	30	1,614	219,619
FINISHED UPPER STORY	2008	7,727	100	7,727	1,051,422
FINISHED UTILITY	2008	144	50	72	9,797
RESTAURANT - AVERAGE	2008	2,161	110	2,377	323,441
UNFINISHED OPEN PORCH	2008	1,146	20	230	31,296









TOTALS		28,753		23,448	3,190,597

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	32557.00	4.00	1.00	L	2008	2.00	0.68	-	88,555
2	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	2.00	23,400.00	1.00	B	2008	2.00	0.68	-	31,824
3	WALL DC	WALL - DECORATIVE - C.B.S.	0.00	0.00	246.00	18.92	1.00	L	2008	2.00	0.68	-	3,165
4	SLAB	SLAB - CONCRETE	0.00	0.00	195.00	6.93	1.00	L	2008	2.00	0.68	-	919
5	FNC AL6	FENCE - ALUM/VINYL - 6 FEET	12.00	0.00	12.00	51.00	1.00	L	2008	2.00	0.68	-	416
6	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	27607.00	2.40	1.00	B	2008	2.00	0.68	-	45,055
7	FNC AL4	FENCE - ALUM/VINYL - 4 FEET	84.00	0.00	84.00	45.00	1.00	L	2012	2.00	0.76	-	2,873




TOTAL OF EXTRA FEATURE VALUES													172,807

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

1700

1STORY OFF

CPD

1.00

20.00

62,225.48

1.00

TOTAL OF LAND LINE VALUES

1,244,510

FOLIO ID: 10524916 STRAP: 21-45-25-14-0000E.0000

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.26	145.94	183.88	23,448	4,311,618	74%	3,190,597

IMP TYPE

49 - Offices - Low Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2011000270149	12/15/2011	12	12	I	1,700,000
2011000202036	9/13/2011	11	11	I	245,100
4324/3435	6/4/2004	02	02	V	2,500,000
1836/4067	3/1/1986	02	02	V	300,000
1605/10	11/1/1975	02	02	V	14,000

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	3,190,597	3,233,714
BUILDING EXTRA FEATURES	76,879	79,140
LAND EXTRA FEATURES	95,928	98,740
LAND VALUE	1,244,510	1,244,510
COST APPROACH VALUE	4,607,914	4,656,104
INCOME APPROACH VALUE	2,317,452	2,317,452
SALES APPROACH VALUE	2,317,475	2,317,452
MARKET VALUE	2,317,475	2,317,452