HOMES FOR THE AGED Cost Card for 10557493

LEE COUNTY PROPERTY APPRAISER GENERATED ON 9/27/2024 12:15 AM Current Working Values

SITE ADDRESS

13251 APALOOSA LN

OWNER'S NAME

SAINT JOHN XXIII HOUSING INC

OWNER'S ADDRESS

13251 APALOOSA LN
FORT MYERS FL 33912

PROPERTY DESCRIPTION

PAR IN E 1/2 OF NE 1/4 OF
NE 1/4 OF SEC 21 AS DESC IN INST #2011000230573

DOR CODE	74 - HOMES FOR THE AGED
NBHD CODE	59-204.0 E. DANIELS RD / AIRPORT

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		3.0
BEDROOMS		68
BATHROOMS		68.0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	3	ASPHALT OR COMPOSITION
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	14	CARPET
INTERIOR FLOOR	11	CERAMIC CLAY TILE
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	4.0000	ABOVE AVERAGE
LIVING UNITS	LVGU	68.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2012	16,729	100	16,729	2,297,492
FINISHED CARPORT	2012	778	20	156	21,424
FINISHED OPEN PORCH	2012	468	20	94	12,910
FINISHED SCREEN PORCH	2012	511	50	256	35,158
FINISHED UPPER STORY	2012	17,501	100	17,501	2,403,516
FINISHED UPPER STORY	2012	17,501	100	17,501	2,403,516
FINISHED UTILITY	2012	247	50	124	17,030
LOBBY AVERAGE	2012	525	110	578	79,380








TOTALS		54,260		52,939	7,270,425

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	GAZ	GAZEBO	0.00	0.00	140.00	35.30	1.00	B	2012	2.00	0.78	-	3,855
2	PVMT C	PAVEMENT - CONCRETE	0.00	0.00	36421.00	5.51	1.00	L	2012	1.00	0.89	-	178,605
3	WALL DC	WALL - DECORATIVE - C.B.S.	8.00	366.00	2928.00	18.92	1.00	L	2012	2.00	0.78	-	43,210
4	FNC AL6	FENCE - ALUM/VINYL - 6 FEET	40.00	0.00	40.00	51.00	1.00	L	2012	2.00	0.78	-	1,591







TOTAL OF EXTRA FEATURE VALUES													227,261

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

7400

ALF

CFPD

1.00

2.00

141,516.06

1.00

TOTAL OF LAND LINE VALUES

283,032

FOLIO ID: 10557493 STRAP: 22-45-25-00-00001.0110

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.11	139.02	154.31	52,939	8,169,017	89%	7,270,425

IMP TYPE

23 - Apartment Building

MODEL

7 - APT/HOTEL/CLUBS

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2011000230573	8/29/2011	17	17	V	660,000
3127/3288	6/1/1999	02	02	V	368,000
2135/2841	3/1/1990	04	04	V	99,200
1840/2802	4/1/1986	02	02	V	217,000

VALUE SUMMARY	Current Values	2023
BUILDING COST VALUE	7,270,425	7,270,425
BUILDING EXTRA FEATURES	3,855	3,855
LAND EXTRA FEATURES	223,406	223,406
LAND VALUE	283,032	283,032
COST APPROACH VALUE	7,780,718	7,780,718
INCOME APPROACH VALUE	6,324,033	6,324,033
SALES APPROACH VALUE	6,324,033	6,324,033
MARKET VALUE	6,324,033	6,324,033