RESIDENTIAL COMMON ELEMENTS/AREAS Cost Card for 10572228

LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/25/2024 9:54 PM Current Working Values

SITE ADDRESS

10700 TIDEWATER KEY BLVD

OWNER'S NAME

TIDEWATER BY DEL WEBB HOMEOWNE

OWNER'S ADDRESS

10700 TIDEWATER KEY BLVD
ESTERO FL 33928

PROPERTY DESCRIPTION

TIDEWATER AS DESC IN INST# 2015000254670 TRACT A

DOR CODE	09 - RESIDENTIAL COMMON ELEMENTS/AREAS
NBHD CODE	41-110.0 TIDEWATER

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	4	WOOD TRUSS
ROOF COVER	12	MODULAR METAL\SHINGLE
INTERIOR WALL	8	DEC WALL COVER
INTERIOR WALL	5	DRYWALL
INTERIOR FLOOR	9	PINE/LAMINATE/LUXURY VINYL
INTERIOR FLOOR	14	CARPET
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	5.0000	EXCELLENT
UNITS IN BUILDING	UNITS	1.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2017	6,132	100	6,132	1,202,318
CATHEDRAL FLOOR AREA	2017	1,598	130	2,077	407,243
FINISHED CARPORT	2017	866	20	173	33,921
FINISHED OPEN PORCH	2017	1,928	20	385	75,488
FINISHED SCREEN PORCH	2017	1,266	50	634	124,310
FINISHED UPPER STORY	2017	5,152	100	5,152	1,010,167
FINISHED UTILITY	2017	97	50	49	9,608









TOTALS		17,039		14,602	2,863,055

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	POOL C	POOL - COMMERCIAL	0.00	0.00	3860.00	129.00	1.00	B	2017	2.00	0.88	-	438,187
2	PATIO B	PATIO - BRICK AND TILE	0.00	0.00	15340.00	12.65	1.00	B	2017	1.00	0.94	-	182,408
3	T CT CL	TENNIS COURT - CLAY	0.00	0.00	14870.00	6.86	1.00	L	2017	2.00	0.88	-	89,767
4	CH LK10	FENCE - CHAIN LINK - 10 FOOT	320.00	1.00	320.00	38.75	1.00	L	2017	5.00	0.70	-	8,680
5	CANOPY	CANOPY/FACADE	0.00	0.00	1110.00	29.20	1.00	B	2017	2.00	0.88	-	28,523
6	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	41560.00	4.00	1.00	L	2017	2.00	0.88	-	146,291
7	FNC AL4	FENCE - ALUM/VINYL - 4 FEET	420.00	1.00	420.00	45.00	1.00	L	2017	2.00	0.88	-	16,632
8	CH LK 8	FENCE - CHAIN LINK - 8 FOOT	240.00	1.00	240.00	31.25	1.00	L	2017	5.00	0.70	-	5,250
9	WALL DC	WALL - DECORATIVE - C.B.S.	8.00	140.00	1120.00	18.92	1.00	L	2017	2.00	0.88	-	18,648
10	FNC AL6	FENCE - ALUM/VINYL - 6 FEET	61.00	1.00	61.00	51.00	1.00	L	2017	2.00	0.88	-	2,738
11	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	15936.00	2.40	1.00	B	2017	2.00	0.88	-	33,657
TOTAL OF EXTRA FEATURE VALUES													1,084,260

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

9740

RECREATIONAL

MPD

1.00

1,000.00

4.89

1.00

TOTAL OF LAND LINE VALUES

FOLIO ID: 10572228 STRAP: 26-46-25-E2-3500A.00CE

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.44	154.73	222.81	14,602	3,253,472	88%	2,863,055

IMP TYPE

74 - Health/Clubhouse

MODEL

7 - APT/HOTEL/CLUBS

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2015000041374	2/25/2015	01	03	V	10,200,000
3081/53	2/19/1999	02	02	V	6,500,000
1618/1343	7/1/1982	02	02	V	2,700,300
1510/93	5/1/1981	02	02	V	1,709,500

VALUE SUMMARY	Current Values	2023
BUILDING COST VALUE	2,863,055	2,928,124
BUILDING EXTRA FEATURES	696,855	522,215
LAND EXTRA FEATURES	387,405	286,608
LAND VALUE	*	*
COST APPROACH VALUE	3,952,205	3,741,837
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	3,952,205	*
MARKET VALUE	3,952,205	0