LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/30/2025 9:44 PM Current Working Values
SITE ADDRESS
28615 DERRY CT
OWNER'S NAME
RICK EDWIN HEPPNER TRUST +
OWNER'S ADDRESS
11518 N NETTLE CREEK DR
DUNLAP IL 61525
PROPERTY DESCRIPTION
BONITA NATIONAL UNIT THREE AS DESC IN INST# 2016000015452 BLK 6 LOT 197
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-131.6
BONITA NATIONAL G&CC
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 4
BATHROOMS 2.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 8 IRREGULAR
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2016 880 13 114   16,524
BASE 2016 2,246 100 2,246   325,549
FINISHED GARAGE 2016 439 40 176   25,510
FINISHED OPEN PORCH 2016 310 20 62   8,987
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,875 2,598 376,570
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 2016 5.00 0.60 - *
2 PEST PEST TUBES IN WALL 0.00 0.00 1.00 800.00 1.00 B 2016 5.00 0.60 - 480
3 POOL R POOL - RESIDENTIAL 0.00 0.00 280.00 105.95 1.00 B 2016 2.00 0.84 - 24,919
4 PATIO B PATIO - BRICK AND TILE 0.00 0.00 600.00 12.65 1.00 B 2016 1.00 0.92 - 6,983
5 JAZ B JACUZZI - TYPE B 0.00 0.00 1.00 13,000.00 1.00 B 2016 5.00 0.60 - 7,800
6 HT PUMP A/C-POOL HEATERS 0.00 0.00 1.00 8,100.00 1.00 B 2016 5.00 0.60 - 4,860
7 OKT OUTDOOR KITCHEN 0.00 0.00 1.00 0.00 1.00 B 2016 2.00 0.84 - *
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 45,042
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 140 SFR GOLF RPD 0 0 1.00 1.00 6 154,830.86 1.00 LT 1.00 - AVM
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 154,831
FOLIO ID: 10573172 STRAP: 01-48-26-B3-06000.1970
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.15 137.00 157.55 2,598 409,315 92% 376,570
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2024000023900 1/26/2024 01 01 I 1,080,000
2023000107741 3/23/2023 01 01 I 1,100,000
2016000061343 3/22/2016 01 01 I 499,000
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 376,570 353,167
BUILDING EXTRA FEATURES 45,042 46,807
LAND EXTRA FEATURES * *
LAND VALUE 154,831 154,831
COST APPROACH VALUE 576,443 554,805
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 656,538 859,498
MARKET VALUE 656,538 859,498
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/30/2025 9:44 PM Current Working Values
SITE ADDRESS
28615 DERRY CT
OWNER'S NAME
RICK EDWIN HEPPNER TRUST +
OWNER'S ADDRESS
11518 N NETTLE CREEK DR
DUNLAP IL 61525
PROPERTY DESCRIPTION
BONITA NATIONAL UNIT THREE AS DESC IN INST# 2016000015452 BLK 6 LOT 197
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
08-131.6
BONITA NATIONAL G&CC
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION SLAB ON GRADE
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY STREET GRADE
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
EXTRA SINK (WET BAR) XWB 1.00
TRAY CEILINGS TRAYS 5.00
HURRICANE SHUTTERS HSHUTT HURRICANE GLASS
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10573172 STRAP: 01-48-26-B3-06000.1970
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024