LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 10,512 100 10,512   1,529,959
FINISHED ENCLOSED PORCH 2016 576 70 404   58,800
FINISHED ENCLOSED PORCH 2016 576 70 404   58,800
FINISHED ENCLOSED PORCH 2016 576 70 404   58,800
FINISHED OPEN PORCH 2016 1,500 20 302   43,954
FINISHED OPEN PORCH 2016 1,108 20 222   32,311
FINISHED OPEN PORCH 2016 1,108 20 222   32,311
FINISHED UPPER STORY 2016 10,512 100 10,512   1,529,959
FINISHED UPPER STORY 2016 10,512 100 10,512   1,529,959
FINISHED UTILITY 2016 160 50 80   11,644
FINISHED UTILITY 2016 160 50 80   11,644
FINISHED UTILITY 2016 160 50 80   11,644
   
   
   
   
TOTALS 37,460 33,734 4,909,781
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 146660.00 4.00 1.00 L 2016 2.00 0.84 - 492,778
2 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 95660.00 4.00 1.00 L 2017 2.00 0.86 - 329,070
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 821,848
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 1 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.13 140.00 158.20 33,734 5,336,719 92% 4,909,781
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2018000049603 2/28/2018 01 01 I 71,425,000
 
 
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 52,826,475 48,031,705
BUILDING EXTRA FEATURES 524,924 533,489
LAND EXTRA FEATURES 977,006 999,358
LAND VALUE 8,100,000 8,100,000
COST APPROACH VALUE 62,428,405 57,664,552
INCOME APPROACH VALUE 64,773,831 66,257,245
SALES APPROACH VALUE 64,773,831 66,257,245
MARKET VALUE 64,773,831 66,257,245
ADDITIONAL FLOORS CARD 1 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 10,512 100 10,512   1,529,959
FINISHED ENCLOSED PORCH 2016 576 70 404   58,800
FINISHED ENCLOSED PORCH 2016 576 70 404   58,800
FINISHED ENCLOSED PORCH 2016 576 70 404   58,800
FINISHED OPEN PORCH 2016 1,500 20 302   43,954
FINISHED OPEN PORCH 2016 1,108 20 222   32,311
FINISHED OPEN PORCH 2016 1,108 20 222   32,311
FINISHED UPPER STORY 2016 10,512 100 10,512   1,529,959
FINISHED UPPER STORY 2016 10,512 100 10,512   1,529,959
FINISHED UTILITY 2016 160 50 80   11,644
FINISHED UTILITY 2016 160 50 80   11,644
FINISHED UTILITY 2016 160 50 80   11,644
   
   
   
   
TOTALS 37,460 33,734 4,909,781
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 2 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.13 140.00 158.20 33,734 5,336,719 92% 4,909,781
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 2 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 48
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 9,504 100 9,504   1,395,491
FINISHED ENCLOSED PORCH 2016 580 70 404   59,320
FINISHED ENCLOSED PORCH 2016 580 70 404   59,320
FINISHED ENCLOSED PORCH 2016 580 70 404   59,320
FINISHED OPEN PORCH 2016 1,420 20 282   41,407
FINISHED OPEN PORCH 2016 1,032 20 206   30,247
FINISHED OPEN PORCH 2016 1,032 20 206   30,247
FINISHED UPPER STORY 2016 9,504 100 9,504   1,395,491
FINISHED UPPER STORY 2016 9,504 100 9,504   1,395,491
FINISHED UTILITY 2016 168 50 84   12,334
FINISHED UTILITY 2016 168 50 84   12,334
FINISHED UTILITY 2016 168 50 84   12,334
   
   
   
   
TOTALS 34,240 30,670 4,503,337
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 3 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.14 140.00 159.60 30,670 4,894,932 92% 4,503,337
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 3 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 30.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 9,684 100 9,684   1,159,988
FINISHED ENCLOSED PORCH 2016 760 70 530   63,486
FINISHED ENCLOSED PORCH 2016 760 70 530   63,486
FINISHED ENCLOSED PORCH 2016 760 70 530   63,486
FINISHED OPEN PORCH 2016 1,822 20 364   43,601
FINISHED UPPER STORY 2016 9,684 100 9,684   1,159,988
FINISHED UPPER STORY 2016 9,684 100 9,684   1,159,988
FINISHED UTILITY 2016 196 50 98   11,739
FINISHED UTILITY 2016 196 50 98   11,739
FINISHED UTILITY 2016 196 50 98   11,739
   
   
   
   
   
   
TOTALS 33,742 31,300 3,749,239
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 4 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.93 140.00 130.20 31,300 4,075,260 92% 3,749,239
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 4 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 30.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 9,684 100 9,684   1,159,988
FINISHED ENCLOSED PORCH 2016 760 70 530   63,486
FINISHED ENCLOSED PORCH 2016 760 70 530   63,486
FINISHED ENCLOSED PORCH 2016 760 70 530   63,486
FINISHED OPEN PORCH 2016 1,822 20 364   43,601
FINISHED UPPER STORY 2016 9,684 100 9,684   1,159,988
FINISHED UPPER STORY 2016 9,684 100 9,684   1,159,988
FINISHED UTILITY 2016 196 50 98   11,739
FINISHED UTILITY 2016 196 50 98   11,739
FINISHED UTILITY 2016 196 50 98   11,739
   
   
   
   
   
   
TOTALS 33,742 31,300 3,749,239
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 5 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.93 140.00 130.20 31,300 4,075,260 92% 3,749,239
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 5 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 30.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 9,684 100 9,684   1,172,597
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 1,254 20 252   30,514
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
   
   
   
   
   
   
   
TOTALS 36,058 30,630 3,708,864
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 6 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.93 140.00 130.20 30,630 3,988,026 93% 3,708,864
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 6 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 30.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 9,684 100 9,684   1,172,597
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 1,254 20 252   30,514
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
   
   
   
   
   
   
   
TOTALS 36,058 30,630 3,708,864
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 7 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.93 140.00 130.20 30,630 3,988,026 93% 3,708,864
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 7 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 30.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 9,684 100 9,684   1,172,597
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 1,254 20 252   30,514
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
   
   
   
   
   
   
   
TOTALS 36,058 30,630 3,708,864
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 8 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.93 140.00 130.20 30,630 3,988,026 93% 3,708,864
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 8 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 30.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 9,684 100 9,684   1,172,597
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 2,582 20 516   62,480
FINISHED OPEN PORCH 2017 1,254 20 252   30,514
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UPPER STORY 2017 9,684 100 9,684   1,172,597
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
FINISHED UTILITY 2017 196 50 98   11,866
   
   
   
   
   
   
   
TOTALS 36,058 30,630 3,708,864
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 9 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.93 140.00 130.20 30,630 3,988,026 93% 3,708,864
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 9 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 60
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 10,512 100 10,512   1,546,589
FINISHED OPEN PORCH 2017 2,076 20 418   61,499
FINISHED OPEN PORCH 2017 1,684 20 338   49,729
FINISHED OPEN PORCH 2017 1,684 20 338   49,729
FINISHED UPPER STORY 2017 10,512 100 10,512   1,546,589
FINISHED UPPER STORY 2017 10,512 100 10,512   1,546,589
FINISHED UTILITY 2017 160 50 80   11,770
FINISHED UTILITY 2017 160 50 80   11,770
FINISHED UTILITY 2017 160 50 80   11,770
   
   
   
   
   
   
   
TOTALS 37,460 32,870 4,836,032
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 10 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.13 140.00 158.20 32,870 5,200,034 93% 4,836,032
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 10 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 48
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 9,504 100 9,504   1,410,660
FINISHED OPEN PORCH 2017 2,000 20 398   59,074
FINISHED OPEN PORCH 2017 1,612 20 322   47,794
FINISHED OPEN PORCH 2017 1,612 20 322   47,794
FINISHED UPPER STORY 2017 9,504 100 9,504   1,410,660
FINISHED UPPER STORY 2017 9,504 100 9,504   1,410,660
FINISHED UTILITY 2017 168 50 84   12,468
FINISHED UTILITY 2017 168 50 84   12,468
FINISHED UTILITY 2017 168 50 84   12,468
   
   
   
   
   
   
   
TOTALS 34,240 29,806 4,424,045
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 11 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.14 140.00 159.60 29,806 4,757,038 93% 4,424,045
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 11 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 3.0
BEDROOMS 48
BATHROOMS 48.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 14 CARPET
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
LIVING UNITS LVGU 24.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 9,504 100 9,504   1,410,660
FINISHED OPEN PORCH 2017 2,000 20 398   59,074
FINISHED OPEN PORCH 2017 1,612 20 322   47,794
FINISHED OPEN PORCH 2017 1,612 20 322   47,794
FINISHED UPPER STORY 2017 9,504 100 9,504   1,410,660
FINISHED UPPER STORY 2017 9,504 100 9,504   1,410,660
FINISHED UTILITY 2017 168 50 84   12,468
FINISHED UTILITY 2017 168 50 84   12,468
FINISHED UTILITY 2017 168 50 84   12,468
   
   
   
   
   
   
   
TOTALS 34,240 29,806 4,424,045
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 12 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.14 140.00 159.60 29,806 4,757,038 93% 4,424,045
IMP TYPE 23 - Apartment Building MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
ADDITIONAL FLOORS CARD 12 of 20 FOLIO:10577692 PARCEL NO: 07-46-25-00-00005.0030
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 14.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 4,064 100 4,064   213,407
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,064 4,064 213,407
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 14.00 1,500.00 1.00 B 2016 2.00 0.84 - 17,640
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 17,640
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 13 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.86 71.00 61.06 4,064 248,148 86% 213,407
IMP TYPE 118 - Parking Garage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 14.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 4,064 100 4,064   213,407
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,064 4,064 213,407
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 14.00 1,500.00 1.00 B 2016 2.00 0.84 - 17,640
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 17,640
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 14 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.86 71.00 61.06 4,064 248,148 86% 213,407
IMP TYPE 118 - Parking Garage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 12.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 3,552 100 3,552   215,271
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,552 3,552 215,271
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 12.00 1,500.00 1.00 B 2017 2.00 0.86 - 15,480
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 15,480
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 15 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.97 71.00 68.87 3,552 244,626 88% 215,271
IMP TYPE 118 - Parking Garage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 12.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 3,552 100 3,552   215,271
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,552 3,552 215,271
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 12.00 1,500.00 1.00 B 2017 2.00 0.86 - 15,480
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 15,480
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 16 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.97 71.00 68.87 3,552 244,626 88% 215,271
IMP TYPE 118 - Parking Garage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 13.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 3,840 100 3,840   222,747
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,840 3,840 222,747
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 13.00 1,500.00 1.00 B 2016 2.00 0.84 - 16,380
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 16,380
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 17 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.95 71.00 67.45 3,840 259,008 86% 222,747
IMP TYPE 118 - Parking Garage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 14.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 4,128 100 4,128   247,601
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,128 4,128 247,601
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 14.00 1,500.00 1.00 B 2017 2.00 0.86 - 18,060
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 18,060
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 18 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.96 71.00 68.16 4,128 281,364 88% 247,601
IMP TYPE 118 - Parking Garage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 4 PLYWOOD PANEL
INTERIOR WALL 8 DEC WALL COVER
INTERIOR FLOOR 14 CARPET
INTERIOR FLOOR 9 PINE/LAMINATE/LUXURY VINYL
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 4.0000 ABOVE AVERAGE
UNITS IN BUILDING UNITS 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2017 5,976 100 5,976   954,071
FINISHED OPEN PORCH 2017 5,594 20 1,119   178,649
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 11,570 7,095 1,132,720
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 POOL C POOL - COMMERCIAL 0.00 0.00 2360.00 129.00 1.00 B 2017 2.00 0.86 - 261,818
2 PATIO B PATIO - BRICK AND TILE 0.00 0.00 13560.00 12.78 1.00 B 2017 1.00 0.93 - 161,166
3 FNC AL4 FENCE - ALUM/VINYL - 4 FEET 450.00 1.00 450.00 45.00 1.00 L 2017 2.00 0.86 - 17,415
4 SEAW C SEAWALL - CONCRETE 225.00 1.00 225.00 0.00 1.00 L 2017 0.00 1.00 - *
5 PVMT C PAVEMENT - CONCRETE 0.00 0.00 17160.00 5.51 1.00 L 2017 1.00 0.93 - 87,933
6 T CT CL TENNIS COURT - CLAY 0.00 0.00 7000.00 6.86 1.00 L 2017 2.00 0.86 - 41,297
7 CH LK10 FENCE - CHAIN LINK - 10 FOOT 338.00 1.00 338.00 38.75 1.00 L 2017 5.00 0.65 - 8,513
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 578,142
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 19 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.19 156.00 185.64 7,095 1,317,116 86% 1,132,720
IMP TYPE 74 - Health/Clubhouse MODEL 7 - APT/HOTEL/CLUBS
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/3/2025 9:35 PM Current Working Values
SITE ADDRESS
5500-5611 SPECTRA CIR
OWNER'S NAME
SPECTRA FL BORROWER LLC
OWNER'S ADDRESS
2200 W 5TH AVE #120
COLUMBUS OH 43215
PROPERTY DESCRIPTION
PARL IN SE 1/4 OF NW 1/4 AS
DESC IN 2011-60097 + 2011-60099
DOR CODE 03 - MULTI-FAMILY 10 OR MORE
NBHD CODE
59-202.0
S. 41 CORRIDOR
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 4 WOOD TRUSS
ROOF COVER 7 CONCRETE TILE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 2.0000 BELOW AVERAGE
UNITS IN BUILDING UNITS 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2016 748 100 748   25,094
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 748 748 25,094
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 1.00 1,500.00 1.00 B 2016 2.00 0.84 - 1,260
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 1,260
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 300 MF 10 OR MORE MPD 0 0 1.00 1.00 0 25,000.00 324.00 UT 1.00 - JH
 
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 8,100,000
FOLIO ID: 10577692 STRAP: 07-46-25-00-00005.0030
CARD 20 of 20
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
0.83 47.00 39.01 748 29,179 86% 25,094
IMP TYPE 65 - Service (Repair) Garage MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024