LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/23/2025 12:16 AM Current Working Values
SITE ADDRESS
1521 DEL PRADO BLVD N
OWNER'S NAME
NSA PROPERTY HOLDINGS LLC
OWNER'S ADDRESS
8400 EAST PRENTICE AVE 9TH
GREENWOOD VILLAGE CO 80111
PROPERTY DESCRIPTION
CAPE CORAL UT 31 PB 14/165
BLK 2093 LOTS 15 THRU 30 +
CAPE CORAL UT 47 PT 2 PB 23/127
BLK 2093 LOTS 42 THRU 57
LESS ROW DESC IN INST 2007-168184
DOR CODE 48 - WAREHOUSING, DISTRIBUTION TERMINALS
NBHD CODE
57-302.0
NORTH CAPE CORAL
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 6.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 9 RIGID FRAME W/BAR
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 1.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
AVERAGE OFFICE 2019 1,000 185 1,850   89,910
BASE 2019 20,346 100 20,346   988,816
FINISHED OPEN PORCH 2019 600 50 300   14,580
FINISHED UPPER STORY 2019 21,346 100 21,346   1,037,416
FINISHED UPPER STORY 2019 21,346 100 21,346   1,037,416
   
   
   
   
   
   
   
   
   
   
   
TOTALS 64,638 65,188 3,168,137
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 BLK TOP BLACK TOP - IMPROVED 0.00 0.00 33050.00 4.00 1.00 L 2019 2.00 0.90 - 118,980
2 SPKLR SPRINKLER SYSTEM (INTERIOR) 0.00 0.00 64037.00 2.40 1.00 B 2019 2.00 0.90 - 138,320
3 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 1.00 1,500.00 1.00 B 2019 2.00 0.90 - 1,350
4 WALL CB WALL - CONCRETE BLOCK 630.00 8.00 5040.00 14.15 1.00 L 2019 2.00 0.90 - 64,184
5 FNC AL6 FENCE - ALUM/VINYL - 6 FEET 0.00 1.00 80.00 51.00 1.00 L 2019 2.00 0.90 - 3,672
6 ELEV P ELEVATOR - PASSENGER 0.00 0.00 6.00 23,400.00 1.00 B 2019 2.00 0.90 - 126,360
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 452,866
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 56,481.00 SF 1.00 - DB
2 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 82,395.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 555,504
FOLIO ID: 10585031 STRAP: 06-44-24-C2-02093.0230
CARD 1 of 4
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.08 50.00 54.00 65,188 3,520,152 90% 3,168,137
IMP TYPE 83 - Personal Storage Facilities MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2021000376060 11/15/2021 01 01 I 8,700,000
2021000351931 10/25/2021 30 30 I 530,530
2018000196543 7/12/2018 16 16 V 274,000
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 3,951,879 4,039,699
BUILDING EXTRA FEATURES 384,830 393,382
LAND EXTRA FEATURES 186,836 190,989
LAND VALUE 555,504 555,504
COST APPROACH VALUE 5,079,049 5,179,574
INCOME APPROACH VALUE 10,840,708 10,840,708
SALES APPROACH VALUE 10,988,862 10,840,708
MARKET VALUE 10,988,862 10,840,708
ADDITIONAL FLOORS CARD 1 of 4 FOLIO:10585031 PARCEL NO: 06-44-24-C2-02093.0230
FLOOR 1
Floor plan
FLOOR 2
Floor plan
FLOOR 3
Floor plan 		 
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/23/2025 12:16 AM Current Working Values
SITE ADDRESS
1521 DEL PRADO BLVD N
OWNER'S NAME
NSA PROPERTY HOLDINGS LLC
OWNER'S ADDRESS
8400 EAST PRENTICE AVE 9TH
GREENWOOD VILLAGE CO 80111
PROPERTY DESCRIPTION
CAPE CORAL UT 31 PB 14/165
BLK 2093 LOTS 15 THRU 30 +
CAPE CORAL UT 47 PT 2 PB 23/127
BLK 2093 LOTS 42 THRU 57
LESS ROW DESC IN INST 2007-168184
DOR CODE 48 - WAREHOUSING, DISTRIBUTION TERMINALS
NBHD CODE
57-302.0
NORTH CAPE CORAL
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 25 MODULAR METAL
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 29.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2019 3,950 100 3,950   247,073
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 3,950 3,950 247,073
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 29.00 1,500.00 1.00 B 2019 2.00 0.90 - 39,150
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 39,150
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 56,481.00 SF 1.00 - DB
2 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 82,395.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 555,504
FOLIO ID: 10585031 STRAP: 06-44-24-C2-02093.0230
CARD 2 of 4
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.39 50.00 69.50 3,950 274,525 90% 247,073
IMP TYPE 83 - Personal Storage Facilities MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/23/2025 12:16 AM Current Working Values
SITE ADDRESS
1521 DEL PRADO BLVD N
OWNER'S NAME
NSA PROPERTY HOLDINGS LLC
OWNER'S ADDRESS
8400 EAST PRENTICE AVE 9TH
GREENWOOD VILLAGE CO 80111
PROPERTY DESCRIPTION
CAPE CORAL UT 31 PB 14/165
BLK 2093 LOTS 15 THRU 30 +
CAPE CORAL UT 47 PT 2 PB 23/127
BLK 2093 LOTS 42 THRU 57
LESS ROW DESC IN INST 2007-168184
DOR CODE 48 - WAREHOUSING, DISTRIBUTION TERMINALS
NBHD CODE
57-302.0
NORTH CAPE CORAL
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 25 MODULAR METAL
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 30.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2019 4,500 100 4,500   271,350
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,500 4,500 271,350
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 30.00 1,500.00 1.00 B 2019 2.00 0.90 - 40,500
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 40,500
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 56,481.00 SF 1.00 - DB
2 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 82,395.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 555,504
FOLIO ID: 10585031 STRAP: 06-44-24-C2-02093.0230
CARD 3 of 4
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.34 50.00 67.00 4,500 301,500 90% 271,350
IMP TYPE 83 - Personal Storage Facilities MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024
LEE COUNTY PROPERTY APPRAISER GENERATED ON 1/23/2025 12:16 AM Current Working Values
SITE ADDRESS
1521 DEL PRADO BLVD N
OWNER'S NAME
NSA PROPERTY HOLDINGS LLC
OWNER'S ADDRESS
8400 EAST PRENTICE AVE 9TH
GREENWOOD VILLAGE CO 80111
PROPERTY DESCRIPTION
CAPE CORAL UT 31 PB 14/165
BLK 2093 LOTS 15 THRU 30 +
CAPE CORAL UT 47 PT 2 PB 23/127
BLK 2093 LOTS 42 THRU 57
LESS ROW DESC IN INST 2007-168184
DOR CODE 48 - WAREHOUSING, DISTRIBUTION TERMINALS
NBHD CODE
57-302.0
NORTH CAPE CORAL
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 0
BATHROOMS 0
EXTERIOR WALL 25 MODULAR METAL
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 10 STEEL FRAME OR TRUSS
ROOF COVER 12 MODULAR METAL\SHINGLE
INTERIOR WALL 1 MASONARY OR MINIMUM
INTERIOR WALL 0 NONE
INTERIOR FLOOR 3 CONCRETE FINISHED
INTERIOR FLOOR 0 NONE
HEATING FUEL 0 NONE
HEATING TYPE 0 NONE
AC TYPE 0 NONE
QUALITY 3.0000 AVERAGE
UNITS IN BUILDING UNITS 29.00
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
BASE 2019 4,400 100 4,400   265,320
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,400 4,400 265,320
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 OHDOR L OVERHEAD DOOR - LARGE 10X10 OR LARGER 0.00 0.00 29.00 1,500.00 1.00 B 2019 2.00 0.90 - 39,150
 
 
 
 
 
 
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 39,150
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 56,481.00 SF 1.00 - DB
2 4800 WAREHOUSE C-1 0 0 1.00 1.00 0 4.00 82,395.00 SF 1.00 - DB
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 555,504
FOLIO ID: 10585031 STRAP: 06-44-24-C2-02093.0230
CARD 4 of 4
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.34 50.00 67.00 4,400 294,800 90% 265,320
IMP TYPE 83 - Personal Storage Facilities MODEL 6 - WAREHOUSE/INDUSTRIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024