SINGLE FAMILY RESIDENTIAL Cost Card for 10613061

LEE COUNTY PROPERTY APPRAISER GENERATED ON 9/26/2024 6:54 PM Current Working Values

SITE ADDRESS

20144 CAMELLIA CROSSE LN

OWNER'S NAME

MCCRAY CRAIG & TRACEY

OWNER'S ADDRESS

20144 CAMELLIA CROSSE LN
ESTERO FL 33928

PROPERTY DESCRIPTION

RIVERCREEK PHASE ONE
AS DESC IN INST# 2022000118043
LOT 64

DOR CODE	01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE	41-117.3 RIVERCREEK

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		2.0
BEDROOMS		5
BATHROOMS		7.0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	0	NONE
ROOF STRUCTURE	14	ELONGATED HIP
ROOF COVER	7	CONCRETE TILE
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	11	CERAMIC CLAY TILE
INTERIOR FLOOR	14	CARPET
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	3	CENTRAL
QUALITY	5.0000	EXCELLENT
CEILING HEIGHT	CLGHT	CEILING HEIGHT 8-10'

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

BASE	2023	1,690	100	1,690	219,143
CATHEDRAL FLOOR AREA	2023	362	130	471	61,075
FINISHED LOWER GARAGE	2023	460	30	138	17,894
FINISHED OPEN PORCH	2023	47	20	10	1,297
FINISHED SCREEN PORCH	2023	210	30	63	8,169
FINISHED UPPER STORY	2023	2,383	100	2,383	309,004










TOTALS		5,152		4,755	616,582

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	XAC	XTRA/ADDITIONAL A/C UNITS	0.00	0.00	1.00	8,000.00	1.00	B	2023	5.00	0.95	-	7,600
2	IRRGTN	IRRIGATION SYSTEM LAWN	0.00	0.00	1.00	0.00	1.00	L	2023	5.00	0.95	-	0
3	TNKLSGA	TANKLESS GAS FIRED HOT WATER	0.00	0.00	2.00	1,910.00	1.00	B	2023	0.00	1.00	-	3,820








TOTAL OF EXTRA FEATURE VALUES													11,420

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

130

SFR LAKE

RPD

1.00

93,511.64

1.00

AVM

TOTAL OF LAND LINE VALUES

93,512

FOLIO ID: 10613061 STRAP: 30-46-26-E2-02000.0640

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.25	104.78	130.98	4,755	622,810	99%	616,582

IMP TYPE

100 - Colonial

MODEL

1 - SINGLE FAMILY RESIDENTIAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE
2023000399501	12/13/2023	01	01	I	1,064,556

VALUE SUMMARY	Current Values	2023
BUILDING COST VALUE	616,582	616,582
BUILDING EXTRA FEATURES	11,420	11,420
LAND EXTRA FEATURES	*	*
LAND VALUE	93,512	93,512
COST APPROACH VALUE	721,514	721,514
INCOME APPROACH VALUE	*	*
SALES APPROACH VALUE	721,514	721,514
MARKET VALUE	721,514	721,514

LEE COUNTY PROPERTY APPRAISER GENERATED ON 9/26/2024 6:54 PM Current Working Values

SITE ADDRESS

20144 CAMELLIA CROSSE LN

OWNER'S NAME

MCCRAY CRAIG & TRACEY

OWNER'S ADDRESS

20144 CAMELLIA CROSSE LN
ESTERO FL 33928

PROPERTY DESCRIPTION

RIVERCREEK PHASE ONE
AS DESC IN INST# 2022000118043
LOT 64

DOR CODE	01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE	41-117.3 RIVERCREEK

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

CONDITION	COND	CONDITION AVERAGE
ELEVATION	ELEV	ELEVATION < 1'
FOUNDATION	FNDTN	FOUNDATION SLAB ON GRADE
FLOOR PLAN	FLRPLN	FLOOR PLAN SPLIT
DRIVEWAY	DRIVE	DRIVEWAY BRICK/TILE/BOM
LANDSCAPING	LANDSC	LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY	TOPOG	TOPOGRAPHY STREET GRADE
EXTRA SHOWER	XSH	1.00
EXTRA SINK	XSI	1.00
EXTRA SINK (WET BAR)	XWB	1.00
HURRICANE SHUTTERS	HSHUTT	HURRICANE GLASS
LIVING UNITS	LVGU	1.00
UNITS IN BUILDING	UNITS	1.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

E X T R A F E A T U R E S

LINE

CODE

DESCRIPTION

LENGTH

WIDTH

UNITS

UNIT PRICE

PCT COND

L/B

YEAR

AMN DEPR

DEPR ADJ

CAP FLAG

COST

L A N D

LINE

CODE

DESCRIPTION

ZONING

FRONT

DEPTH

TYPE

UNIT PRICE

UNITS

TOTAL ADJ

CAP

EVAL NOTES

FOLIO ID: 10613061 STRAP: 30-46-26-E2-02000.0640

CARD 1 of 1 (Continued)

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2023