LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/23/2025 5:57 AM Current Working Values
SITE ADDRESS
1611 NW 28TH TER
OWNER'S NAME
HURTADO VIVIAN C
OWNER'S ADDRESS
1611 NW 28TH TER
CAPE CORAL FL 33993
PROPERTY DESCRIPTION
CAPE CORAL UNIT 80
BLK 5123 PB 22 PG 155
LOTS 23 THRU 25 + 32 + 33
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
33-110.0
CAPE CORAL UNIT 80
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
STORIES 1.0
BEDROOMS 3
BATHROOMS 2.0
EXTERIOR WALL 17 CB STUCCO
EXTERIOR WALL 0 NONE
ROOF STRUCTURE 14 ELONGATED HIP
ROOF COVER 3 ASPHALT OR COMPOSITION
INTERIOR WALL 5 DRYWALL
INTERIOR WALL 0 NONE
INTERIOR FLOOR 11 CERAMIC CLAY TILE
INTERIOR FLOOR 0 NONE
HEATING FUEL 4 ELECTRIC
HEATING TYPE 4 FORCED AIR-DUCTED
AC TYPE 3 CENTRAL
QUALITY 3.0000 AVERAGE
CEILING HEIGHT CLGHT CEILING HEIGHT 8-10'
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
1 STORY SCREEN ENCL 2021 1,210 13 157   20,421
BASE 2018 1,730 100 1,730   225,017
FINISHED GARAGE 2018 457 40 183   23,802
FINISHED OPEN PORCH 2018 265 20 53   6,894
UNFINISHED OPEN PORCH 2021 550 15 83   10,796
   
   
   
   
   
   
   
   
   
   
   
TOTALS 4,212 2,206 286,930
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
1 IRRGTN IRRIGATION SYSTEM LAWN 0.00 0.00 1.00 0.00 1.00 L 2018 5.00 0.70 - *
2 FNC AL6 FENCE - ALUM/VINYL - 6 FEET 240.00 1.00 240.00 51.00 1.00 L 2019 2.00 0.90 - 11,016
3 POOL R POOL - RESIDENTIAL 0.00 0.00 392.00 105.95 1.00 B 2021 2.00 0.94 - 39,040
4 PATIO B PATIO - BRICK AND TILE 0.00 0.00 818.00 12.78 1.00 B 2021 1.00 0.97 - 10,140
5 FNC AL6 FENCE - ALUM/VINYL - 6 FEET 415.00 1.00 415.00 51.00 1.00 L 2024 2.00 0.98 - 20,742
6 SHED FR SHED - FRAME W/FLOOR 19.00 10.00 190.00 29.56 1.00 B 2024 2.00 0.98 - 5,504
7 PATIO B PATIO - BRICK AND TILE 0.00 0.00 2116.00 12.78 1.00 B 2024 1.00 0.99 - 26,772
 
 
 
 
TOTAL OF EXTRA FEATURE VALUES 113,214
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
1 100 SFR R1 85 125 1.00 1.00 0 25,666.57 1.00 UT 1.00 - AVM
2 0 VAC RES R1 0 0 1.00 1.00 0 41,709.85 1.00 UT 1.00 - AVM
 
 
 
 
 
 
 
 
TOTAL OF LAND LINE VALUES 54,959
FOLIO ID: 10627331 STRAP: 28-43-23-C2-05123.0320
CARD 1 of 1
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
1.01 137.00 138.37 2,206 305,244 94% 286,930
IMP TYPE 102 - Ranch MODEL 1 - SINGLE FAMILY RESIDENTIAL
FLOOR 1
Floor plan
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
2024000051676 2/23/2024 03 03 V 52,000
 
 
 
 
 
 
VALUE SUMMARY Current Values 2024
BUILDING COST VALUE 286,930 257,698
BUILDING EXTRA FEATURES 81,456 50,012
LAND EXTRA FEATURES 31,758 13,185
LAND VALUE 54,959 54,959
COST APPROACH VALUE 455,103 375,854
INCOME APPROACH VALUE * *
SALES APPROACH VALUE 405,365 370,076
MARKET VALUE 405,365 370,076
LEE COUNTY PROPERTY APPRAISER GENERATED ON 6/23/2025 5:57 AM Current Working Values
SITE ADDRESS
1611 NW 28TH TER
OWNER'S NAME
HURTADO VIVIAN C
OWNER'S ADDRESS
1611 NW 28TH TER
CAPE CORAL FL 33993
PROPERTY DESCRIPTION
CAPE CORAL UNIT 80
BLK 5123 PB 22 PG 155
LOTS 23 THRU 25 + 32 + 33
DOR CODE 01 - SINGLE FAMILY RESIDENTIAL
NBHD CODE
33-110.0
CAPE CORAL UNIT 80
BUILDING CHARACTERISTICS
ELEMENT CODE TYPE / DESCRIPTION / VALUE
CONDITION COND CONDITION AVERAGE
ELEVATION ELEV ELEVATION < 1'
FOUNDATION FNDTN FOUNDATION SLAB ON GRADE
FLOOR PLAN FLRPLN FLOOR PLAN SPLIT
DRIVEWAY DRIVE DRIVEWAY BRICK/TILE/BOM
LANDSCAPING LANDSC LANDSCAPING TYPICAL OF NBHD
TOPOGRAPHY TOPOG TOPOGRAPHY SITE FILLED
EXTRA SHOWER XSH 1.00
EXTRA SINK XSI 1.00
TRAY CEILINGS TRAYS 1.00
VAULTED CEILINGS VLTCLNG 1.00
HURRICANE SHUTTERS HSHUTT SHUTTERS PANEL & MANUAL
LIVING UNITS LVGU 1.00
UNITS IN BUILDING UNITS 1.00
 
 
BUILDING SUBAREA DETAIL
AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
   
          E X T R A    F E A T U R E S
LINE CODE DESCRIPTION LENGTH WIDTH UNITS UNIT PRICE PCT COND L/B YEAR AMN DEPR DEPR ADJ CAP FLAG COST
 
 
 
 
 
 
 
 
 
 
 
                  L A N D
LINE CODE DESCRIPTION ZONING FRONT DEPTH DF CF TYPE UNIT PRICE UNITS UT TOTAL ADJ CAP EVAL NOTES
FOLIO ID: 10627331 STRAP: 28-43-23-C2-05123.0320
CARD 1 of 1 (Continued)
STRUCT
INDEX 		BASE
RATE 		EFF
BASE RATE 		EFF
AREA 		RCN REMAINING
WORTH 		COST
VALUE
BOOK/PAGE OR
INSTRUMENT 		DATE TYPE
INST 		OVR
CODE 		V
I 		SALE
PRICE
VALUE SUMMARY Current Values 2024