OFFICE, MULTI-STORY Cost Card for 10633817

LEE COUNTY PROPERTY APPRAISER GENERATED ON 7/22/2025 9:45 AM Current Working Values

SITE ADDRESS

3301 BONITA BEACH RD SW

OWNER'S NAME

TAMIAMI INVESTMENTS LTD

OWNER'S ADDRESS

3838 TAMIAMI TRL N #416
NAPLES FL 34103

PROPERTY DESCRIPTION

BEG 30 FT E FR PT OF S LI OF BONITA BEACH RD + W LI OF NE 1/4 OF NW 1/4 OF NE +
PAR IN NE 1/4 W OF
BEAUMONT BLVD LESS RD R/W
OR 1974 PG 3302 LESS INSTRUMENT 2023000350803

DOR CODE	18 - OFFICE, MULTI-STORY
NBHD CODE	56-204.0 BONITA BCH RD CORRIDOR

BUILDING CHARACTERISTICS

ELEMENT CODE TYPE / DESCRIPTION / VALUE

STORIES		3.0
BEDROOMS		0
BATHROOMS		0
EXTERIOR WALL	17	CB STUCCO
EXTERIOR WALL	28	GLASS/THERMOPANE
ROOF STRUCTURE	10	STEEL FRAME OR TRUSS
ROOF COVER	4	BUILD UP TAR AND G
INTERIOR WALL	5	DRYWALL
INTERIOR WALL	0	NONE
INTERIOR FLOOR	11	CERAMIC CLAY TILE
INTERIOR FLOOR	14	CARPET
HEATING FUEL	4	ELECTRIC
HEATING TYPE	4	FORCED AIR-DUCTED
AC TYPE	4	ROOF TOP
QUALITY	5.0000	EXCELLENT
LIVING UNITS	LVGU	0.00

BUILDING SUBAREA DETAIL

AREA TYPE YEAR BUILT GROSS AREA PCT BASE ADJ AREA CAP COST

E X T R A F E A T U R E S

LINE	CODE	DESCRIPTION	LENGTH	WIDTH	UNITS	UNIT PRICE	PCT COND	L/B	YEAR	AMN DEPR	DEPR ADJ	CAP FLAG	COST
1	SPKLR	SPRINKLER SYSTEM (INTERIOR)	0.00	0.00	68174.00	2.40	1.00	B	2001	2.00	0.60	-	98,171
2	BLK TOP	BLACK TOP - IMPROVED	0.00	0.00	112947.00	4.00	1.00	L	2001	2.00	0.60	-	271,073
3	WALL DC	WALL - DECORATIVE - C.B.S.	0.00	0.00	576.00	18.92	1.00	L	2001	2.00	0.60	-	6,539
4	SLAB	SLAB - CONCRETE	0.00	0.00	512.00	6.93	1.00	L	2001	2.00	0.60	-	2,129
5	ELEV P	ELEVATOR - PASSENGER	0.00	0.00	6.00	23,634.00	1.00	B	2001	2.00	0.60	-	85,082
6	GAR C	GARAGE - CONCRETE	0.00	0.00	2205.00	36.50	1.00	B	2001	1.00	0.77	-	61,972
7	FNC AL6	FENCE - ALUM/VINYL - 6 FEET	12.00	0.00	12.00	51.00	1.00	L	2001	2.00	0.60	-	367
8	PATIO B	PATIO - BRICK AND TILE	0.00	0.00	1825.00	12.78	1.00	B	2001	1.00	0.77	-	17,959



TOTAL OF EXTRA FEATURE VALUES													543,292

L A N D

LINE	CODE	DESCRIPTION	ZONING	FRONT	DEPTH	DF	CF	TYPE	UNIT PRICE	UNITS	UT	TOTAL ADJ	CAP	EVAL NOTES
1	1000	VAC COMM	AG-2	100	144	1.00	1.00	0	15.50	12,082.00	SF	1.00	-	JH
2	9400	RIGHT OF WAY	AG-2	0	0	1.00	1.00	0	1,000.00	0.06	AC	1.00	-	JH
3	1800	MULTI STORY OFF	C-1A	0	0	1.00	1.00	0	15.50	363,029.00	SF	1.00	-	JH







TOTAL OF LAND LINE VALUES														5,814,281

FOLIO ID: 10633817 STRAP: 04-48-25-B2-00026.0020

CARD 1 of 1

STRUCT INDEX	BASE RATE	EFF BASE RATE	EFF AREA	RCN	REMAINING WORTH	COST VALUE
1.70	184.00	312.80	68,171	21,323,889	67%	14,287,005

IMP TYPE

50 - Offices - High Rise

MODEL

5 - OFFICE/MEDICAL

FLOOR 1

BOOK/PAGE OR INSTRUMENT	DATE	TYPE INST	OVR CODE	V I	SALE PRICE

VALUE SUMMARY	Current Values	2024
BUILDING COST VALUE	14,287,005	*
BUILDING EXTRA FEATURES	263,184	*
LAND EXTRA FEATURES	280,108	*
LAND VALUE	5,814,281	*
COST APPROACH VALUE	20,644,578	5,814,281
INCOME APPROACH VALUE	11,880,092	*
SALES APPROACH VALUE	11,880,092	*
MARKET VALUE	11,880,092	0